SOLAKROSSVEGEN 4 AS

4051 SOLA

Finances

Share Ownership

Return on Equity

37,97 %

Current Ratio

0,63

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 652 000	1 705 000	1 611 000	1 445 000
Net Income	1 173 000	1 226 000	1 124 000	1 006 000
Total Assets	4 734 000	4 752 000	4 710 000	4 750 000
Total Equity	3 089 000	3 117 000	3 091 000	3 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 652 000	1 705 000	1 611 000	1 445 000
Expenditure	149 000	134 000	171 000	156 000
Operating Profit	1 503 000	1 571 000	1 441 000	1 290 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 503 000	1 571 000	1 441 000	1 290 000
Tax	331 000	346 000	317 000	284 000
Net Income	1 173 000	1 226 000	1 124 000	1 006 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 726 000	3 786 000	3 846 000	3 906 000
Total Current Assets	1 007 000	966 000	863 000	844 000
Total Assets	4 734 000	4 752 000	4 710 000	4 750 000
Total Retained Equity	65 000	92 000	67 000	143 000
Total Equity	3 089 000	3 117 000	3 091 000	3 167 000
Total Long-Term Debt	46 000	51 000	56 000	60 000
Total Current Debt	1 599 000	1 585 000	1 563 000	1 523 000
Total Equity and Debt	4 734 000	4 752 000	4 710 000	4 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 652 000	1 705 000	1 611 000	1 445 000
Revenue	1 652 000	1 705 000	1 611 000	1 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	149 000	134 000	171 000	156 000
Operating Profit	1 503 000	1 571 000	1 441 000	1 290 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Net Income	1 173 000	1 226 000	1 124 000	1 006 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 726 000	3 786 000	3 846 000	3 906 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 726 000	3 786 000	3 846 000	3 906 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 726 000	3 786 000	3 846 000	3 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	988 000	948 000	846 000	828 000
Total Current Assets	1 007 000	966 000	863 000	844 000
Total Assets	4 734 000	4 752 000	4 710 000	4 750 000
Total Equity	3 089 000	3 117 000	3 091 000	3 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	51 000	56 000	60 000
Creditors	27 000	0	0	0
Unpaid Taxes	35 000	35 000	42 000	35 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 599 000	1 585 000	1 563 000	1 523 000
Total Equity and Debt	4 734 000	4 752 000	4 710 000	4 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,97 %	39,33 %	36,36 %	31,77 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	90,98 %	92,14 %	89,45 %	89,27 %
Current Ratio	0,63	0,61	0,55	0,55
Quick Ratio	0,63	0,61	0,55	0,55
Equity Ratio	0,65	0,66	0,66	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %