BOLIGSAMEIET OLAV KYRRES GATE 4

0569 OSLO

Finances

Share Ownership

Return on Equity

11,49 %

Current Ratio

25,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	632 000	539 000	515 000
Net Income	37 000	38 000	27 000	−20 000
Total Assets	335 000	301 000	290 000	233 000
Total Equity	322 000	285 000	248 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	632 000	539 000	515 000
Expenditure	683 000	594 000	512 000	536 000
Operating Profit	37 000	38 000	27 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	38 000	27 000	−20 000
Tax	0	0	0	0
Net Income	37 000	38 000	27 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	335 000	301 000	290 000	233 000
Total Assets	335 000	301 000	290 000	233 000
Total Retained Equity	322 000	285 000	248 000	221 000
Total Equity	322 000	285 000	248 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	16 000	42 000	12 000
Total Equity and Debt	335 000	301 000	290 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	693 000	605 000	525 000	500 000
Other Income	27 000	27 000	14 000	15 000
Revenue	720 000	632 000	539 000	515 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	33 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	594 000	512 000	536 000
Operating Profit	37 000	38 000	27 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	38 000	27 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	205 000	189 000	164 000
Total Current Assets	335 000	301 000	290 000	233 000
Total Assets	335 000	301 000	290 000	233 000
Total Equity	322 000	285 000	248 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	16 000	42 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	13 000	16 000	42 000	12 000
Total Equity and Debt	335 000	301 000	290 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,49 %	13,33 %	10,89 %	−9,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,14 %	6,01 %	5,01 %	−3,88 %
Current Ratio	25,77	18,81	6,9	19,42
Quick Ratio	25,77	18,81	6,9	19,42
Equity Ratio	0,96	0,95	0,86	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %