EIDSVOLL BINGO AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

10,01 %

Current Ratio

4,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 345 000	2 501 000	2 837 000	3 097 000
Net Income	277 000	185 000	457 000	591 000
Total Assets	3 511 000	3 240 000	3 017 000	2 508 000
Total Equity	2 768 000	2 491 000	2 305 000	1 848 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 345 000	2 501 000	2 837 000	3 097 000
Expenditure	2 842 000	2 196 000	2 222 000	2 489 000
Operating Profit	408 000	238 000	575 000	601 000
Financial Income	1 000	1 000	6 000	9 000
Financial Costs	40 000	0	0	0
Financial Balance	−39 000	1 000	6 000	9 000
Earnings Before Tax	369 000	239 000	580 000	610 000
Tax	92 000	54 000	123 000	19 000
Net Income	277 000	185 000	457 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	93 000	129 000	201 000
Total Current Assets	3 453 000	3 147 000	2 889 000	2 307 000
Total Assets	3 511 000	3 240 000	3 017 000	2 508 000
Total Retained Equity	2 568 000	2 291 000	2 105 000	1 648 000
Total Equity	2 768 000	2 491 000	2 305 000	1 848 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	742 000	749 000	712 000	660 000
Total Equity and Debt	3 511 000	3 240 000	3 017 000	2 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 331 000	2 495 000	2 831 000	3 088 000
Other Income	14 000	6 000	6 000	9 000
Revenue	3 345 000	2 501 000	2 837 000	3 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 836 000	1 592 000	1 429 000	1 479 000
Depreciation	35 000	35 000	104 000	94 000
Impairment	0	0	0	0
Expenditure	2 842 000	2 196 000	2 222 000	2 489 000
Operating Profit	408 000	238 000	575 000	601 000
Financial Income	1 000	1 000	6 000	9 000
Financial Costs	40 000	0	0	0
Financial Balance	−39 000	1 000	6 000	9 000
Dividends	0	0	0	0
Net Income	277 000	185 000	457 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	53 000	89 000	161 000
Total Tangible Assets	18 000	53 000	89 000	161 000
Total Fiancial Fixed Assets	40 000	40 000	40 000	40 000
Total Fixed Assets	58 000	93 000	129 000	201 000
Stock	71 000	70 000	99 000	24 000
Total Investments	1 956 000	1 750 000	1 120 000	0
Cash, Bank	1 254 000	1 186 000	1 558 000	2 140 000
Total Current Assets	3 453 000	3 147 000	2 889 000	2 307 000
Total Assets	3 511 000	3 240 000	3 017 000	2 508 000
Total Equity	2 768 000	2 491 000	2 305 000	1 848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	103 000	90 000	107 000
Unpaid Taxes	121 000	117 000	100 000	111 000
Dividends	0	0	0	0
Other Current Debt	508 000	475 000	399 000	424 000
Total Current Debt	742 000	749 000	712 000	660 000
Total Equity and Debt	3 511 000	3 240 000	3 017 000	2 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,01 %	7,43 %	19,83 %	31,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,2 %	9,52 %	20,27 %	19,41 %
Current Ratio	4,65	4,2	4,06	3,5
Quick Ratio	5,15	4,63	4,71	3,63
Equity Ratio	0,79	0,77	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %