BH BUTIKK AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

95,35 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 383 000	98 441 000	98 455 000	76 149 000
Net Income	780 000	1 584 000	2 316 000	837 000
Total Assets	8 222 000	9 700 000	10 573 000	7 501 000
Total Equity	818 000	768 000	1 069 000	1 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 383 000	98 441 000	98 455 000	76 149 000
Expenditure	88 390 000	96 476 000	95 540 000	74 973 000
Operating Profit	993 000	1 963 000	2 914 000	1 176 000
Financial Income	55 000	63 000	54 000	19 000
Financial Costs	48 000	0	0	123 000
Financial Balance	7 000	63 000	54 000	−104 000
Earnings Before Tax	1 000 000	2 026 000	2 969 000	1 073 000
Tax	220 000	443 000	653 000	235 000
Net Income	780 000	1 584 000	2 316 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 385 000	1 693 000	1 434 000	1 430 000
Total Current Assets	6 837 000	8 007 000	9 138 000	6 071 000
Total Assets	8 222 000	9 700 000	10 573 000	7 501 000
Total Retained Equity	464 000	414 000	715 000	719 000
Total Equity	818 000	768 000	1 069 000	1 073 000
Total Long-Term Debt	5 000	3 000	0	0
Total Current Debt	7 399 000	8 929 000	9 503 000	6 427 000
Total Equity and Debt	8 222 000	9 700 000	10 573 000	7 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 637 000	95 839 000	95 996 000	74 204 000
Other Income	746 000	2 602 000	2 459 000	1 945 000
Revenue	89 383 000	98 441 000	98 455 000	76 149 000
Cost of Goods Sold	70 696 000	77 964 000	78 378 000	60 741 000
Salary Costs	6 012 000	6 504 000	6 116 000	5 365 000
Depreciation	33 000	43 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	88 390 000	96 476 000	95 540 000	74 973 000
Operating Profit	993 000	1 963 000	2 914 000	1 176 000
Financial Income	55 000	63 000	54 000	19 000
Financial Costs	48 000	0	0	123 000
Financial Balance	7 000	63 000	54 000	−104 000
Dividends	730 000	1 885 000	2 320 000	830 000
Net Income	780 000	1 584 000	2 316 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	308 000	18 000	24 000
Total Tangible Assets	0	308 000	18 000	24 000
Total Fiancial Fixed Assets	1 385 000	1 385 000	1 417 000	1 406 000
Total Fixed Assets	1 385 000	1 693 000	1 434 000	1 430 000
Stock	3 488 000	3 071 000	2 910 000	3 128 000
Total Investments	0	2 070 000	2 026 000	0
Cash, Bank	2 395 000	2 728 000	3 948 000	2 702 000
Total Current Assets	6 837 000	8 007 000	9 138 000	6 071 000
Total Assets	8 222 000	9 700 000	10 573 000	7 501 000
Total Equity	818 000	768 000	1 069 000	1 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	3 000	0	0
Creditors	4 034 000	4 982 000	3 913 000	3 426 000
Unpaid Taxes	627 000	593 000	748 000	693 000
Dividends	730 000	1 885 000	2 320 000	830 000
Other Current Debt	1 791 000	1 415 000	1 869 000	1 243 000
Total Current Debt	7 399 000	8 929 000	9 503 000	6 427 000
Total Equity and Debt	8 222 000	9 700 000	10 573 000	7 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,35 %	206,25 %	216,65 %	78,01 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	1,11 %	1,99 %	2,96 %	1,54 %
Current Ratio	0,92	0,9	0,96	0,94
Quick Ratio	1,75	1,37	1,39	1,84
Equity Ratio	0,1	0,08	0,1	0,14
Gross Profit Margin	20,91 %	20,8 %	20,39 %	20,23 %