NORT AS

4365 NÆRBØ

Finances

Return on Equity

27,37 %

Current Ratio

174,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	36 000	0	0
Net Income	3 902 000	3 835 000	11 862 000	2 214 000
Total Assets	14 322 000	11 899 000	12 912 000	4 987 000
Total Equity	14 258 000	11 856 000	12 821 000	4 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	36 000	0	0
Expenditure	77 000	28 000	8 000	6 000
Operating Profit	22 000	8 000	−8 000	−6 000
Financial Income	3 966 000	3 856 000	11 947 000	2 233 000
Financial Costs	37 000	0	0	0
Financial Balance	3 929 000	3 856 000	11 947 000	2 233 000
Earnings Before Tax	3 951 000	3 864 000	11 939 000	2 227 000
Tax	49 000	29 000	77 000	13 000
Net Income	3 902 000	3 835 000	11 862 000	2 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 319 000	3 325 000	1 076 000	1 076 000
Total Current Assets	11 003 000	8 574 000	11 836 000	3 911 000
Total Assets	14 322 000	11 899 000	12 912 000	4 987 000
Total Retained Equity	14 158 000	11 756 000	12 721 000	4 860 000
Total Equity	14 258 000	11 856 000	12 821 000	4 960 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	63 000	42 000	91 000	27 000
Total Equity and Debt	14 322 000	11 899 000	12 912 000	4 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	98 000	36 000	0	0
Revenue	98 000	36 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	77 000	28 000	8 000	6 000
Operating Profit	22 000	8 000	−8 000	−6 000
Financial Income	3 966 000	3 856 000	11 947 000	2 233 000
Financial Costs	37 000	0	0	0
Financial Balance	3 929 000	3 856 000	11 947 000	2 233 000
Dividends	1 500 000	4 800 000	4 000 000	0
Net Income	3 902 000	3 835 000	11 862 000	2 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 207 000	2 207 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	43 000	0	0
Total Tangible Assets	2 243 000	2 249 000	0	0
Total Fiancial Fixed Assets	1 076 000	1 076 000	1 076 000	1 076 000
Total Fixed Assets	3 319 000	3 325 000	1 076 000	1 076 000
Stock	0	0	0	0
Total Investments	10 536 000	8 513 000	3 500 000	3 500 000
Cash, Bank	467 000	61 000	8 336 000	411 000
Total Current Assets	11 003 000	8 574 000	11 836 000	3 911 000
Total Assets	14 322 000	11 899 000	12 912 000	4 987 000
Total Equity	14 258 000	11 856 000	12 821 000	4 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	4 800 000	4 000 000	0
Other Current Debt	14 000	14 000	14 000	14 000
Total Current Debt	63 000	42 000	91 000	27 000
Total Equity and Debt	14 322 000	11 899 000	12 912 000	4 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,37 %	32,35 %	92,52 %	44,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,45 %	22,22 %	-	-
Current Ratio	174,65	204,14	130,07	144,85
Quick Ratio	174,65	204,14	130,07	144,85
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-