SANT REVISJON AS

0250 OSLO

Finances

Share Ownership

Return on Equity

99,2 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 609 000	7 464 000	7 069 000	6 606 000
Net Income	3 712 000	3 103 000	3 009 000	2 600 000
Total Assets	6 548 000	5 588 000	5 312 000	4 497 000
Total Equity	3 742 000	333 000	3 039 000	2 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 609 000	7 464 000	7 069 000	6 606 000
Expenditure	3 875 000	3 493 000	3 216 000	3 288 000
Operating Profit	4 735 000	3 971 000	3 853 000	3 318 000
Financial Income	24 000	9 000	6 000	16 000
Financial Costs	0	1 000	2 000	0
Financial Balance	24 000	8 000	4 000	16 000
Earnings Before Tax	4 759 000	3 978 000	3 857 000	3 334 000
Tax	1 047 000	875 000	849 000	734 000
Net Income	3 712 000	3 103 000	3 009 000	2 600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	179 000	223 000	267 000
Total Current Assets	6 536 000	5 410 000	5 089 000	4 229 000
Total Assets	6 548 000	5 588 000	5 312 000	4 497 000
Total Retained Equity	3 712 000	303 000	3 009 000	2 600 000
Total Equity	3 742 000	333 000	3 039 000	2 630 000
Total Long-Term Debt	0	5 000	4 000	2 000
Total Current Debt	2 806 000	5 251 000	2 269 000	1 864 000
Total Equity and Debt	6 548 000	5 588 000	5 312 000	4 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 609 000	7 464 000	7 069 000	6 606 000
Other Income	0	0	0	0
Revenue	8 609 000	7 464 000	7 069 000	6 606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 009 000	2 744 000	2 442 000	2 411 000
Depreciation	13 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	3 875 000	3 493 000	3 216 000	3 288 000
Operating Profit	4 735 000	3 971 000	3 853 000	3 318 000
Financial Income	24 000	9 000	6 000	16 000
Financial Costs	0	1 000	2 000	0
Financial Balance	24 000	8 000	4 000	16 000
Dividends	303 000	5 809 000	2 600 000	2 832 000
Net Income	3 712 000	3 103 000	3 009 000	2 600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	24 000	36 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	154 000	187 000	219 000
Total Tangible Assets	0	154 000	187 000	219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	179 000	223 000	267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 068 000	4 909 000	4 777 000	3 923 000
Total Current Assets	6 536 000	5 410 000	5 089 000	4 229 000
Total Assets	6 548 000	5 588 000	5 312 000	4 497 000
Total Equity	3 742 000	333 000	3 039 000	2 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	4 000	2 000
Creditors	4 000	0	0	23 000
Unpaid Taxes	550 000	504 000	461 000	313 000
Dividends	303 000	5 809 000	2 600 000	2 832 000
Other Current Debt	1 200 000	1 071 000	961 000	794 000
Total Current Debt	2 806 000	5 251 000	2 269 000	1 864 000
Total Equity and Debt	6 548 000	5 588 000	5 312 000	4 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,2 %	931,83 %	99,01 %	98,86 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	55 %	53,2 %	54,51 %	50,23 %
Current Ratio	2,33	1,03	2,24	2,27
Quick Ratio	2,33	1,03	2,24	2,27
Equity Ratio	0,57	0,06	0,57	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %