DIN ØKONOMIPARTNER DA

2335 STANGE

Finances

Share Ownership

Return on Equity

−16,37 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 622 000	1 648 000	1 226 000
Net Income	−64 000	8 000	182 000	1 000
Total Assets	906 000	1 461 000	704 000	739 000
Total Equity	391 000	456 000	448 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 622 000	1 648 000	1 226 000
Expenditure	1 948 000	1 617 000	1 467 000	1 225 000
Operating Profit	−70 000	5 000	182 000	1 000
Financial Income	7 000	3 000	1 000	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	5 000	3 000	0	1 000
Earnings Before Tax	−64 000	8 000	182 000	1 000
Tax	0	0	0	0
Net Income	−64 000	8 000	182 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	275 000	0	−29 000
Total Current Assets	906 000	1 186 000	704 000	769 000
Total Assets	906 000	1 461 000	704 000	739 000
Total Retained Equity	391 000	456 000	448 000	265 000
Total Equity	391 000	456 000	448 000	265 000
Total Long-Term Debt	100 000	707 000	0	0
Total Current Debt	415 000	298 000	256 000	474 000
Total Equity and Debt	906 000	1 461 000	704 000	739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 614 000	1 592 000	1 608 000	1 226 000
Other Income	265 000	30 000	40 000	0
Revenue	1 879 000	1 622 000	1 648 000	1 226 000
Cost of Goods Sold	59 000	13 000	0	0
Salary Costs	1 351 000	1 288 000	1 243 000	1 043 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 948 000	1 617 000	1 467 000	1 225 000
Operating Profit	−70 000	5 000	182 000	1 000
Financial Income	7 000	3 000	1 000	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	5 000	3 000	0	1 000
Dividends	0	0	0	0
Net Income	−64 000	8 000	182 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	275 000	0	−29 000
Total Fixed Assets	0	275 000	0	−29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	139 000	213 000	17 000
Total Current Assets	906 000	1 186 000	704 000	769 000
Total Assets	906 000	1 461 000	704 000	739 000
Total Equity	391 000	456 000	448 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	707 000	0	0
Creditors	51 000	−5 000	24 000	7 000
Unpaid Taxes	150 000	93 000	230 000	65 000
Dividends	0	0	0	0
Other Current Debt	214 000	210 000	2 000	402 000
Total Current Debt	415 000	298 000	256 000	474 000
Total Equity and Debt	906 000	1 461 000	704 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,37 %	1,75 %	40,63 %	0,38 %
Debt-to-Equity Ratio	0,26	1,55	0	0
Operating Profit Margin	−3,73 %	0,31 %	11,04 %	0,08 %
Current Ratio	2,18	3,98	2,75	1,62
Quick Ratio	2,18	3,98	2,75	1,62
Equity Ratio	0,43	0,31	0,64	0,36
Gross Profit Margin	96,86 %	99,2 %	100 %	100 %