BJØLSEN GARASJESAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

44,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 282 000	1 140 000	1 021 000
Net Income	201 000	226 000	212 000	130 000
Total Assets	13 213 000	13 052 000	12 837 000	12 601 000
Total Equity	13 169 000	12 968 000	12 741 000	12 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 282 000	1 140 000	1 021 000
Expenditure	1 250 000	1 059 000	937 000	919 000
Operating Profit	172 000	223 000	203 000	102 000
Financial Income	29 000	3 000	9 000	28 000
Financial Costs	0	0	0	0
Financial Balance	29 000	3 000	9 000	28 000
Earnings Before Tax	201 000	226 000	212 000	130 000
Tax	0	0	0	0
Net Income	201 000	226 000	212 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 239 000	11 282 000	11 325 000	10 163 000
Total Current Assets	1 974 000	1 770 000	1 512 000	2 438 000
Total Assets	13 213 000	13 052 000	12 837 000	12 601 000
Total Retained Equity	13 169 000	12 968 000	12 741 000	12 530 000
Total Equity	13 169 000	12 968 000	12 741 000	12 530 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	85 000	96 000	71 000
Total Equity and Debt	13 213 000	13 052 000	12 837 000	12 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 422 000	1 282 000	1 140 000	1 021 000
Revenue	1 422 000	1 282 000	1 140 000	1 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	68 000
Depreciation	43 000	43 000	0	0
Impairment	0	0	0	0
Expenditure	1 250 000	1 059 000	937 000	919 000
Operating Profit	172 000	223 000	203 000	102 000
Financial Income	29 000	3 000	9 000	28 000
Financial Costs	0	0	0	0
Financial Balance	29 000	3 000	9 000	28 000
Dividends	0	0	0	0
Net Income	201 000	226 000	212 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 896 000	10 896 000	10 896 000	10 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	344 000	386 000	429 000	0
Total Tangible Assets	11 239 000	11 282 000	11 325 000	10 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 239 000	11 282 000	11 325 000	10 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 964 000	1 723 000	1 504 000	2 420 000
Total Current Assets	1 974 000	1 770 000	1 512 000	2 438 000
Total Assets	13 213 000	13 052 000	12 837 000	12 601 000
Total Equity	13 169 000	12 968 000	12 741 000	12 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	84 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	85 000	12 000	14 000
Total Current Debt	44 000	85 000	96 000	71 000
Total Equity and Debt	13 213 000	13 052 000	12 837 000	12 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	1,74 %	1,66 %	1,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,1 %	17,39 %	17,81 %	9,99 %
Current Ratio	44,86	20,82	15,75	34,34
Quick Ratio	44,86	20,82	15,75	34,34
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %