ANDERS OLAUSSEN AS

2000 LILLESTRØM

Finances

Return on Equity

2,22 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	174 000	2 254 000	281 000	80 000
Total Assets	14 621 000	7 880 000	5 895 000	5 559 000
Total Equity	7 829 000	7 720 000	5 716 000	5 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	1 000	10 000	11 000
Operating Profit	−20 000	−1 000	−10 000	−11 000
Financial Income	1 008 000	2 341 000	395 000	89 000
Financial Costs	652 000	6 000	25 000	0
Financial Balance	356 000	2 335 000	370 000	89 000
Earnings Before Tax	336 000	2 334 000	359 000	79 000
Tax	162 000	80 000	78 000	−1 000
Net Income	174 000	2 254 000	281 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 673 000	4 676 000	4 660 000	4 660 000
Total Current Assets	9 948 000	3 203 000	1 235 000	899 000
Total Assets	14 621 000	7 880 000	5 895 000	5 559 000
Total Retained Equity	5 266 000	5 157 000	3 153 000	2 872 000
Total Equity	7 829 000	7 720 000	5 716 000	5 435 000
Total Long-Term Debt	54 000	64 000	80 000	100 000
Total Current Debt	6 738 000	95 000	99 000	24 000
Total Equity and Debt	14 621 000	7 880 000	5 895 000	5 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	1 000	10 000	11 000
Operating Profit	−20 000	−1 000	−10 000	−11 000
Financial Income	1 008 000	2 341 000	395 000	89 000
Financial Costs	652 000	6 000	25 000	0
Financial Balance	356 000	2 335 000	370 000	89 000
Dividends	0	0	0	0
Net Income	174 000	2 254 000	281 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	16 000	0	0
Total Tangible Assets	13 000	16 000	0	0
Total Fiancial Fixed Assets	4 660 000	4 660 000	4 660 000	4 660 000
Total Fixed Assets	4 673 000	4 676 000	4 660 000	4 660 000
Stock	0	0	0	0
Total Investments	9 345 000	1 997 000	0	434 000
Cash, Bank	602 000	1 206 000	871 000	414 000
Total Current Assets	9 948 000	3 203 000	1 235 000	899 000
Total Assets	14 621 000	7 880 000	5 895 000	5 559 000
Total Equity	7 829 000	7 720 000	5 716 000	5 435 000
Short-Term Group Debt	6 500 000	0	0	0
Total Long-Term Debt	54 000	64 000	80 000	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 738 000	95 000	99 000	24 000
Total Equity and Debt	14 621 000	7 880 000	5 895 000	5 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,22 %	29,2 %	4,92 %	1,47 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1,48	33,72	12,47	37,46
Quick Ratio	1,48	33,72	12,47	37,46
Equity Ratio	0,54	0,98	0,97	0,98
Gross Profit Margin	-	-	-	-