ELVEGÅRD BOLIGFELT

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

1 260 %

Current Ratio

13,5

Debt-to-Equity Ratio

12,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	562 000	407 000	482 000	365 000
Net Income	189 000	−262 000	−18 000	−35 000
Total Assets	216 000	80 000	123 000	119 000
Total Equity	15 000	−174 000	88 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	562 000	407 000	482 000	365 000
Expenditure	361 000	657 000	501 000	401 000
Operating Profit	200 000	−254 000	−19 000	−36 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	9 000	0	0
Financial Balance	−11 000	−9 000	0	1 000
Earnings Before Tax	189 000	−258 000	−18 000	−35 000
Tax	0	0	0	0
Net Income	189 000	−262 000	−18 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	216 000	80 000	123 000	119 000
Total Assets	216 000	80 000	123 000	119 000
Total Retained Equity	15 000	−174 000	88 000	106 000
Total Equity	15 000	−174 000	88 000	106 000
Total Long-Term Debt	185 000	227 000	0	0
Total Current Debt	16 000	27 000	36 000	13 000
Total Equity and Debt	216 000	80 000	123 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	482 000	362 000
Other Income	562 000	407 000	0	2 000
Revenue	562 000	407 000	482 000	365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	118 000	87 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	361 000	657 000	501 000	401 000
Operating Profit	200 000	−254 000	−19 000	−36 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	9 000	0	0
Financial Balance	−11 000	−9 000	0	1 000
Dividends	0	0	0	0
Net Income	189 000	−262 000	−18 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	73 000	109 000	111 000
Total Current Assets	216 000	80 000	123 000	119 000
Total Assets	216 000	80 000	123 000	119 000
Total Equity	15 000	−174 000	88 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	185 000	227 000	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	1 000	0	23 000	6 000
Dividends	0	0	0	0
Other Current Debt	8 000	27 000	13 000	7 000
Total Current Debt	16 000	27 000	36 000	13 000
Total Equity and Debt	216 000	80 000	123 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 260 %	150,57 %	−20,45 %	−33,02 %
Debt-to-Equity Ratio	12,33	−1,3	0	0
Operating Profit Margin	35,59 %	−62,41 %	−3,94 %	−9,86 %
Current Ratio	13,5	2,96	3,42	9,15
Quick Ratio	13,5	2,96	3,42	9,15
Equity Ratio	0,07	−2,18	0,72	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %