GRUNNEVIKA EIENDOM AS

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

−15,33 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 551 000	4 912 000	4 828 000	4 747 000
Net Income	−5 367 000	2 043 000	2 062 000	2 059 000
Total Assets	50 773 000	39 201 000	38 225 000	37 790 000
Total Equity	35 007 000	35 497 000	35 972 000	33 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 551 000	4 912 000	4 828 000	4 747 000
Expenditure	13 269 000	2 297 000	2 211 000	2 169 000
Operating Profit	−6 718 000	2 615 000	2 618 000	2 579 000
Financial Income	0	5 000	27 000	61 000
Financial Costs	163 000	1 000	0	0
Financial Balance	−163 000	4 000	27 000	61 000
Earnings Before Tax	−6 881 000	2 619 000	2 644 000	2 639 000
Tax	−1 514 000	576 000	582 000	581 000
Net Income	−5 367 000	2 043 000	2 062 000	2 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 292 000	32 583 000	27 664 000	29 419 000
Total Current Assets	7 482 000	6 618 000	10 560 000	8 371 000
Total Assets	50 773 000	39 201 000	38 225 000	37 790 000
Total Retained Equity	0	1 587 000	2 062 000	0
Total Equity	35 007 000	35 497 000	35 972 000	33 910 000
Total Long-Term Debt	323 000	462 000	596 000	715 000
Total Current Debt	15 443 000	3 243 000	1 657 000	3 165 000
Total Equity and Debt	50 773 000	39 201 000	38 225 000	37 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 461 000	4 910 000	4 827 000	4 740 000
Other Income	90 000	2 000	1 000	7 000
Revenue	6 551 000	4 912 000	4 828 000	4 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 959 000	1 755 000	1 755 000	1 755 000
Impairment	0	0	0	0
Expenditure	13 269 000	2 297 000	2 211 000	2 169 000
Operating Profit	−6 718 000	2 615 000	2 618 000	2 579 000
Financial Income	0	5 000	27 000	61 000
Financial Costs	163 000	1 000	0	0
Financial Balance	−163 000	4 000	27 000	61 000
Dividends	0	0	0	0
Net Income	−5 367 000	2 043 000	2 062 000	2 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 292 000	32 583 000	27 664 000	29 419 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	43 292 000	32 583 000	27 664 000	29 419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 292 000	32 583 000	27 664 000	29 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 482 000	6 618 000	10 560 000	8 371 000
Total Assets	50 773 000	39 201 000	38 225 000	37 790 000
Total Equity	35 007 000	35 497 000	35 972 000	33 910 000
Short-Term Group Debt	15 443 000	3 228 000	930 000	3 137 000
Total Long-Term Debt	323 000	462 000	596 000	715 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	26 000	28 000
Total Current Debt	15 443 000	3 243 000	1 657 000	3 165 000
Total Equity and Debt	50 773 000	39 201 000	38 225 000	37 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,33 %	5,76 %	5,73 %	6,07 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	−102,55 %	53,24 %	54,23 %	54,33 %
Current Ratio	0,48	2,04	6,37	2,64
Quick Ratio	0,48	2,04	6,37	2,64
Equity Ratio	0,69	0,91	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %