ATTRAKTIVE MIDSUND AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

709,35 %

Current Ratio

0,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 648 000	0	0	0
Net Income	5 384 000	−134 000	−134 000	−133 000
Total Assets	6 031 000	1 651 000	1 643 000	1 646 000
Total Equity	759 000	−625 000	−491 000	−357 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 648 000	0	0	0
Expenditure	47 000	23 000	21 000	21 000
Operating Profit	6 601 000	−23 000	−21 000	−21 000
Financial Income	32 000	0	0	0
Financial Costs	52 000	111 000	113 000	112 000
Financial Balance	−20 000	−111 000	−113 000	−112 000
Earnings Before Tax	6 581 000	−134 000	−134 000	−133 000
Tax	1 197 000	0	0	0
Net Income	5 384 000	−134 000	−134 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 032 000	0	0	0
Total Current Assets	2 000 000	1 651 000	1 643 000	1 646 000
Total Assets	6 031 000	1 651 000	1 643 000	1 646 000
Total Retained Equity	259 000	−1 125 000	−991 000	−857 000
Total Equity	759 000	−625 000	−491 000	−357 000
Total Long-Term Debt	0	2 091 000	2 022 000	1 814 000
Total Current Debt	5 272 000	186 000	112 000	189 000
Total Equity and Debt	6 031 000	1 651 000	1 643 000	1 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 648 000	0	0	0
Revenue	6 648 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	23 000	21 000	21 000
Operating Profit	6 601 000	−23 000	−21 000	−21 000
Financial Income	32 000	0	0	0
Financial Costs	52 000	111 000	113 000	112 000
Financial Balance	−20 000	−111 000	−113 000	−112 000
Dividends	4 000 000	0	0	0
Net Income	5 384 000	−134 000	−134 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 032 000	0	0	0
Total Fixed Assets	4 032 000	0	0	0
Stock	0	1 642 000	1 642 000	1 642 000
Total Investments	0	0	0	0
Cash, Bank	2 000 000	9 000	0	4 000
Total Current Assets	2 000 000	1 651 000	1 643 000	1 646 000
Total Assets	6 031 000	1 651 000	1 643 000	1 646 000
Total Equity	759 000	−625 000	−491 000	−357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 091 000	2 022 000	1 814 000
Creditors	76 000	125 000	107 000	185 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	0	0	0
Other Current Debt	0	60 000	5 000	5 000
Total Current Debt	5 272 000	186 000	112 000	189 000
Total Equity and Debt	6 031 000	1 651 000	1 643 000	1 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	709,35 %	21,44 %	27,29 %	37,25 %
Debt-to-Equity Ratio	0	−3,35	−4,12	−5,08
Operating Profit Margin	99,29 %	-	-	-
Current Ratio	0,38	8,88	14,67	8,71
Quick Ratio	0,38	−1,13	−1,07	−1,13
Equity Ratio	0,13	−0,38	−0,3	−0,22
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table