STRØMME MONTERING AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

28,16 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	53 000	408 000	61 000
Net Income	196 000	−104 000	45 000	19 000
Total Assets	717 000	513 000	621 000	591 000
Total Equity	696 000	500 000	604 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	53 000	408 000	61 000
Expenditure	143 000	116 000	362 000	35 000
Operating Profit	50 000	−62 000	46 000	26 000
Financial Income	146 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	146 000	0	0	0
Earnings Before Tax	196 000	−62 000	46 000	26 000
Tax	0	41 000	1 000	7 000
Net Income	196 000	−104 000	45 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	612 000	486 000	527 000	527 000
Total Current Assets	105 000	27 000	94 000	64 000
Total Assets	717 000	513 000	621 000	591 000
Total Retained Equity	596 000	400 000	504 000	5 000
Total Equity	696 000	500 000	604 000	559 000
Total Long-Term Debt	0	0	−4 000	0
Total Current Debt	21 000	12 000	22 000	32 000
Total Equity and Debt	717 000	513 000	621 000	591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	53 000	408 000	61 000
Other Income	0	0	0	0
Revenue	193 000	53 000	408 000	61 000
Cost of Goods Sold	39 000	22 000	197 000	5 000
Salary Costs	45 000	60 000	68 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	116 000	362 000	35 000
Operating Profit	50 000	−62 000	46 000	26 000
Financial Income	146 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	146 000	0	0	0
Dividends	0	0	0	0
Net Income	196 000	−104 000	45 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	41 000	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	612 000	486 000	486 000	486 000
Total Fixed Assets	612 000	486 000	527 000	527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	26 000	35 000	0
Total Current Assets	105 000	27 000	94 000	64 000
Total Assets	717 000	513 000	621 000	591 000
Total Equity	696 000	500 000	604 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−4 000	0
Creditors	2 000	0	0	0
Unpaid Taxes	14 000	5 000	13 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	8 000	7 000	32 000
Total Current Debt	21 000	12 000	22 000	32 000
Total Equity and Debt	717 000	513 000	621 000	591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,16 %	−20,8 %	7,45 %	3,4 %
Debt-to-Equity Ratio	0	0	−0,01	0
Operating Profit Margin	25,91 %	−116,98 %	11,27 %	42,62 %
Current Ratio	5	2,25	4,27	2
Quick Ratio	5	2,25	4,27	2
Equity Ratio	0,97	0,97	0,97	0,95
Gross Profit Margin	79,79 %	58,49 %	51,72 %	91,8 %