company

SAMEIET WALDEMARS HAGE 2

0179 OSLO

Finances

Share Ownership

Return on Equity

19,51 %

Current Ratio

14,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 024 000	6 505 000	6 478 000	6 254 000
Net Income	838 000	328 000	1 118 000	195 000
Total Assets	4 511 000	3 649 000	3 237 000	2 137 000
Total Equity	4 296 000	3 458 000	3 131 000	2 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 024 000	6 505 000	6 478 000	6 254 000
Expenditure	6 255 000	6 234 000	5 420 000	6 123 000
Operating Profit	768 000	271 000	1 058 000	130 000
Financial Income	69 000	56 000	60 000	65 000
Financial Costs	0	0	0	0
Financial Balance	69 000	56 000	60 000	65 000
Earnings Before Tax	838 000	328 000	1 118 000	195 000
Tax	0	0	0	0
Net Income	838 000	328 000	1 118 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 330 000	17 000	901 000	138 000
Total Current Assets	3 181 000	3 633 000	2 336 000	1 999 000
Total Assets	4 511 000	3 649 000	3 237 000	2 137 000
Total Retained Equity	4 296 000	3 458 000	3 131 000	2 012 000
Total Equity	4 296 000	3 458 000	3 131 000	2 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	191 000	106 000	125 000
Total Equity and Debt	4 511 000	3 649 000	3 237 000	2 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 024 000	6 505 000	6 478 000	6 254 000
Revenue	7 024 000	6 505 000	6 478 000	6 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	285 000	285 000	220 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 255 000	6 234 000	5 420 000	6 123 000
Operating Profit	768 000	271 000	1 058 000	130 000
Financial Income	69 000	56 000	60 000	65 000
Financial Costs	0	0	0	0
Financial Balance	69 000	56 000	60 000	65 000
Dividends	0	0	0	0
Net Income	838 000	328 000	1 118 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 330 000	17 000	901 000	138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 330 000	17 000	901 000	138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 330 000	17 000	901 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 863 000	3 426 000	2 082 000	1 761 000
Total Current Assets	3 181 000	3 633 000	2 336 000	1 999 000
Total Assets	4 511 000	3 649 000	3 237 000	2 137 000
Total Equity	4 296 000	3 458 000	3 131 000	2 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	91 000	108 000	49 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	83 000	57 000	79 000
Total Current Debt	215 000	191 000	106 000	125 000
Total Equity and Debt	4 511 000	3 649 000	3 237 000	2 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,51 %	9,49 %	35,71 %	9,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,93 %	4,17 %	16,33 %	2,08 %
Current Ratio	14,8	19,02	22,04	15,99
Quick Ratio	14,8	19,02	22,04	15,99
Equity Ratio	0,95	0,95	0,97	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English