LANDE BOLIGFELT AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

27,75 %

Current Ratio

94,14

Debt-to-Equity Ratio

−9,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−477 000	−267 000	−334 000	−240 000
Total Assets	15 250 000	11 304 000	10 311 000	9 271 000
Total Equity	−1 719 000	−1 243 000	−976 000	−641 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	96 000	31 000	123 000	43 000
Operating Profit	−96 000	−31 000	−123 000	−43 000
Financial Income	0	0	0	0
Financial Costs	381 000	236 000	211 000	197 000
Financial Balance	−381 000	−236 000	−211 000	−197 000
Earnings Before Tax	−477 000	−267 000	−334 000	−240 000
Tax	0	0	0	0
Net Income	−477 000	−267 000	−334 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 250 000	11 304 000	10 311 000	9 271 000
Total Assets	15 250 000	11 304 000	10 311 000	9 271 000
Total Retained Equity	−2 788 000	−2 312 000	−2 045 000	−1 710 000
Total Equity	−1 719 000	−1 243 000	−976 000	−641 000
Total Long-Term Debt	16 807 000	12 326 000	10 944 000	9 808 000
Total Current Debt	162 000	221 000	342 000	105 000
Total Equity and Debt	15 250 000	11 304 000	10 311 000	9 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	31 000	123 000	43 000
Operating Profit	−96 000	−31 000	−123 000	−43 000
Financial Income	0	0	0	0
Financial Costs	381 000	236 000	211 000	197 000
Financial Balance	−381 000	−236 000	−211 000	−197 000
Dividends	0	0	0	0
Net Income	−477 000	−267 000	−334 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	15 037 000	11 037 000	10 046 000	9 167 000
Total Investments	0	0	0	0
Cash, Bank	145 000	267 000	134 000	100 000
Total Current Assets	15 250 000	11 304 000	10 311 000	9 271 000
Total Assets	15 250 000	11 304 000	10 311 000	9 271 000
Total Equity	−1 719 000	−1 243 000	−976 000	−641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 807 000	12 326 000	10 944 000	9 808 000
Creditors	162 000	221 000	342 000	105 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	162 000	221 000	342 000	105 000
Total Equity and Debt	15 250 000	11 304 000	10 311 000	9 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,75 %	21,48 %	34,22 %	37,44 %
Debt-to-Equity Ratio	−9,78	−9,92	−11,21	−15,3
Operating Profit Margin	-	-	-	-
Current Ratio	94,14	51,15	30,15	88,3
Quick Ratio	−1,03	−1,05	−1,06	−1,02
Equity Ratio	−0,11	−0,11	−0,09	−0,07
Gross Profit Margin	-	-	-	-