BT2 EIENDOM AS

8519 NARVIK

Finances

Share Ownership

Return on Equity

−0,64 %

Current Ratio

7,37

Debt-to-Equity Ratio

3,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	256 000	184 000
Net Income	−3 000	33 000	21 000	−43 000
Total Assets	2 043 000	2 177 000	2 247 000	2 353 000
Total Equity	472 000	476 000	443 000	422 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	256 000	184 000
Expenditure	235 000	193 000	184 000	175 000
Operating Profit	30 000	71 000	73 000	9 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	38 000	33 000	50 000	69 000
Financial Balance	−34 000	−29 000	−46 000	−64 000
Earnings Before Tax	−4 000	42 000	27 000	−55 000
Tax	−1 000	9 000	6 000	−12 000
Net Income	−3 000	33 000	21 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 843 000	1 939 000	2 039 000	2 115 000
Total Current Assets	199 000	238 000	208 000	238 000
Total Assets	2 043 000	2 177 000	2 247 000	2 353 000
Total Retained Equity	372 000	376 000	343 000	322 000
Total Equity	472 000	476 000	443 000	422 000
Total Long-Term Debt	1 544 000	1 666 000	1 787 000	1 910 000
Total Current Debt	27 000	35 000	17 000	22 000
Total Equity and Debt	2 043 000	2 177 000	2 247 000	2 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	256 000	184 000
Other Income	264 000	264 000	0	0
Revenue	264 000	264 000	256 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	104 000	102 000	83 000
Impairment	0	0	0	0
Expenditure	235 000	193 000	184 000	175 000
Operating Profit	30 000	71 000	73 000	9 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	38 000	33 000	50 000	69 000
Financial Balance	−34 000	−29 000	−46 000	−64 000
Dividends	0	0	0	0
Net Income	−3 000	33 000	21 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	49 000	45 000	51 000
Real Eastate	1 787 000	1 890 000	1 994 000	2 064 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 787 000	1 890 000	1 994 000	2 064 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 843 000	1 939 000	2 039 000	2 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	238 000	208 000	238 000
Total Current Assets	199 000	238 000	208 000	238 000
Total Assets	2 043 000	2 177 000	2 247 000	2 353 000
Total Equity	472 000	476 000	443 000	422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 544 000	1 666 000	1 787 000	1 910 000
Creditors	2 000	6 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	17 000	17 000	20 000
Total Current Debt	27 000	35 000	17 000	22 000
Total Equity and Debt	2 043 000	2 177 000	2 247 000	2 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,64 %	6,93 %	4,74 %	−10,19 %
Debt-to-Equity Ratio	3,27	3,5	4,03	4,53
Operating Profit Margin	11,36 %	26,89 %	28,52 %	4,89 %
Current Ratio	7,37	6,8	12,24	10,82
Quick Ratio	7,37	6,8	12,24	10,82
Equity Ratio	0,23	0,22	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %