KINLAND PROPERTY I AS

0161 OSLO

Finances

Share Ownership

Return on Equity

1 234,95 %

Current Ratio

0,01

Debt-to-Equity Ratio

108,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 377 000	38 570 000	37 923 000	25 852 000
Net Income	21 130 000	17 321 000	17 016 000	13 859 000
Total Assets	221 057 000	191 453 000	199 543 000	106 974 000
Total Equity	1 711 000	5 346 000	10 803 000	1 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 377 000	38 570 000	37 923 000	25 852 000
Expenditure	9 783 000	9 172 000	8 773 000	4 927 000
Operating Profit	35 594 000	29 399 000	29 150 000	20 926 000
Financial Income	1 000	0	0	358 000
Financial Costs	8 505 000	7 192 000	7 335 000	3 516 000
Financial Balance	−8 504 000	−7 192 000	−7 335 000	−3 158 000
Earnings Before Tax	27 090 000	22 207 000	21 815 000	17 768 000
Tax	5 960 000	4 885 000	4 799 000	3 909 000
Net Income	21 130 000	17 321 000	17 016 000	13 859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 646 000	191 434 000	199 537 000	106 616 000
Total Current Assets	411 000	19 000	6 000	358 000
Total Assets	221 057 000	191 453 000	199 543 000	106 974 000
Total Retained Equity	1 149 000	4 783 000	10 241 000	939 000
Total Equity	1 711 000	5 346 000	10 803 000	1 139 000
Total Long-Term Debt	185 839 000	157 777 000	160 725 000	86 424 000
Total Current Debt	33 507 000	28 330 000	28 015 000	19 410 000
Total Equity and Debt	221 057 000	191 453 000	199 543 000	106 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 377 000	38 570 000	37 923 000	25 852 000
Revenue	45 377 000	38 570 000	37 923 000	25 852 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 418 000	8 350 000	8 350 000	3 502 000
Impairment	0	0	0	0
Expenditure	9 783 000	9 172 000	8 773 000	4 927 000
Operating Profit	35 594 000	29 399 000	29 150 000	20 926 000
Financial Income	1 000	0	0	358 000
Financial Costs	8 505 000	7 192 000	7 335 000	3 516 000
Financial Balance	−8 504 000	−7 192 000	−7 335 000	−3 158 000
Dividends	0	0	0	0
Net Income	21 130 000	17 321 000	17 016 000	13 859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 068 000
Real Eastate	219 646 000	190 434 000	197 595 000	98 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	219 646 000	190 434 000	197 595 000	98 184 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 942 000	7 364 000
Total Fixed Assets	220 646 000	191 434 000	199 537 000	106 616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	390 000	0	0	0
Total Current Assets	411 000	19 000	6 000	358 000
Total Assets	221 057 000	191 453 000	199 543 000	106 974 000
Total Equity	1 711 000	5 346 000	10 803 000	1 139 000
Short-Term Group Debt	33 503 000	28 330 000	28 015 000	19 410 000
Total Long-Term Debt	185 839 000	157 777 000	160 725 000	86 424 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 507 000	28 330 000	28 015 000	19 410 000
Total Equity and Debt	221 057 000	191 453 000	199 543 000	106 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 234,95 %	324 %	157,51 %	1 216,77 %
Debt-to-Equity Ratio	108,61	29,51	14,88	75,88
Operating Profit Margin	78,44 %	76,22 %	76,87 %	80,95 %
Current Ratio	0,01	0	0	0,02
Quick Ratio	0,01	0	0	0,02
Equity Ratio	0,01	0,03	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %