company

NOR-PRO AS

1444 DRØBAK

Finances

Share Ownership

Return on Equity

6,3 %

Current Ratio

7,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 167 000	1 661 000	1 469 000	1 922 000
Net Income	337 000	583 000	469 000	538 000
Total Assets	6 135 000	6 148 000	5 894 000	5 731 000
Total Equity	5 353 000	5 516 000	5 233 000	5 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 167 000	1 661 000	1 469 000	1 922 000
Expenditure	770 000	922 000	887 000	1 269 000
Operating Profit	397 000	739 000	581 000	654 000
Financial Income	35 000	8 000	20 000	37 000
Financial Costs	0	0	0	0
Financial Balance	35 000	8 000	20 000	37 000
Earnings Before Tax	431 000	748 000	601 000	691 000
Tax	95 000	165 000	132 000	152 000
Net Income	337 000	583 000	469 000	538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 135 000	6 148 000	5 894 000	5 731 000
Total Assets	6 135 000	6 148 000	5 894 000	5 731 000
Total Retained Equity	5 253 000	5 416 000	5 133 000	4 964 000
Total Equity	5 353 000	5 516 000	5 233 000	5 064 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	783 000	632 000	661 000	667 000
Total Equity and Debt	6 135 000	6 148 000	5 894 000	5 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 167 000	1 661 000	1 469 000	1 922 000
Other Income	0	0	0	0
Revenue	1 167 000	1 661 000	1 469 000	1 922 000
Cost of Goods Sold	0	0	0	0
Salary Costs	580 000	586 000	601 000	800 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	770 000	922 000	887 000	1 269 000
Operating Profit	397 000	739 000	581 000	654 000
Financial Income	35 000	8 000	20 000	37 000
Financial Costs	0	0	0	0
Financial Balance	35 000	8 000	20 000	37 000
Dividends	500 000	300 000	300 000	300 000
Net Income	337 000	583 000	469 000	538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 939 000	6 111 000	5 621 000	5 607 000
Total Current Assets	6 135 000	6 148 000	5 894 000	5 731 000
Total Assets	6 135 000	6 148 000	5 894 000	5 731 000
Total Equity	5 353 000	5 516 000	5 233 000	5 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	2 000
Unpaid Taxes	108 000	93 000	151 000	108 000
Dividends	500 000	300 000	300 000	300 000
Other Current Debt	80 000	74 000	74 000	105 000
Total Current Debt	783 000	632 000	661 000	667 000
Total Equity and Debt	6 135 000	6 148 000	5 894 000	5 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,3 %	10,57 %	8,96 %	10,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,02 %	44,49 %	39,55 %	34,03 %
Current Ratio	7,84	9,73	8,92	8,59
Quick Ratio	7,84	9,73	8,92	8,59
Equity Ratio	0,87	0,9	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English