EBERG SOL AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

74,51 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	554 000	686 000	720 000
Net Income	76 000	30 000	176 000	124 000
Total Assets	213 000	279 000	471 000	705 000
Total Equity	102 000	115 000	115 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	554 000	686 000	720 000
Expenditure	117 000	491 000	441 000	549 000
Operating Profit	111 000	63 000	244 000	171 000
Financial Income	0	0	0	0
Financial Costs	14 000	23 000	19 000	12 000
Financial Balance	−14 000	−23 000	−19 000	−12 000
Earnings Before Tax	98 000	39 000	225 000	159 000
Tax	22 000	9 000	50 000	35 000
Net Income	76 000	30 000	176 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	89 000	149 000	207 000
Total Current Assets	213 000	190 000	322 000	498 000
Total Assets	213 000	279 000	471 000	705 000
Total Retained Equity	2 000	15 000	15 000	14 000
Total Equity	102 000	115 000	115 000	114 000
Total Long-Term Debt	0	0	8 000	15 000
Total Current Debt	112 000	164 000	348 000	576 000
Total Equity and Debt	213 000	279 000	471 000	705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	554 000	686 000	720 000
Other Income	126 000	0	0	0
Revenue	228 000	554 000	686 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	60 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	117 000	491 000	441 000	549 000
Operating Profit	111 000	63 000	244 000	171 000
Financial Income	0	0	0	0
Financial Costs	14 000	23 000	19 000	12 000
Financial Balance	−14 000	−23 000	−19 000	−12 000
Dividends	90 000	30 000	175 000	120 000
Net Income	76 000	30 000	176 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	89 000	149 000	207 000
Total Tangible Assets	0	89 000	149 000	207 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	89 000	149 000	207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	0	0	0
Total Current Assets	213 000	190 000	322 000	498 000
Total Assets	213 000	279 000	471 000	705 000
Total Equity	102 000	115 000	115 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	15 000
Creditors	0	0	0	66 000
Unpaid Taxes	0	0	26 000	299 000
Dividends	90 000	30 000	175 000	120 000
Other Current Debt	0	0	0	0
Total Current Debt	112 000	164 000	348 000	576 000
Total Equity and Debt	213 000	279 000	471 000	705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,51 %	26,09 %	153,04 %	108,77 %
Debt-to-Equity Ratio	0	0	0,07	0,13
Operating Profit Margin	48,68 %	11,37 %	35,57 %	23,75 %
Current Ratio	1,9	1,16	0,93	0,86
Quick Ratio	1,9	1,16	0,93	0,86
Equity Ratio	0,48	0,41	0,24	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %