ADVOKATFIRMAET AMBLE AS

6800 FØRDE

Finances

Return on Equity

−8,14 %

Current Ratio

1,94

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 812 000	1 346 000	1 546 000
Net Income	−21 000	157 000	−280 000	−97 000
Total Assets	985 000	1 143 000	401 000	616 000
Total Equity	258 000	279 000	122 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 812 000	1 346 000	1 546 000
Expenditure	1 858 000	1 678 000	1 516 000	1 617 000
Operating Profit	−164 000	135 000	−170 000	−71 000
Financial Income	174 000	40 000	22 000	−15 000
Financial Costs	31 000	19 000	132 000	8 000
Financial Balance	143 000	21 000	−110 000	−23 000
Earnings Before Tax	−21 000	157 000	−280 000	−94 000
Tax	0	0	0	3 000
Net Income	−21 000	157 000	−280 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	643 000	52 000	111 000
Total Current Assets	473 000	500 000	349 000	504 000
Total Assets	985 000	1 143 000	401 000	616 000
Total Retained Equity	158 000	179 000	22 000	302 000
Total Equity	258 000	279 000	122 000	402 000
Total Long-Term Debt	483 000	609 000	0	0
Total Current Debt	244 000	255 000	279 000	214 000
Total Equity and Debt	985 000	1 143 000	401 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 694 000	1 567 000	1 346 000	1 543 000
Other Income	0	245 000	0	3 000
Revenue	1 694 000	1 812 000	1 346 000	1 546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	823 000	817 000	761 000	830 000
Depreciation	131 000	65 000	59 000	143 000
Impairment	0	0	0	0
Expenditure	1 858 000	1 678 000	1 516 000	1 617 000
Operating Profit	−164 000	135 000	−170 000	−71 000
Financial Income	174 000	40 000	22 000	−15 000
Financial Costs	31 000	19 000	132 000	8 000
Financial Balance	143 000	21 000	−110 000	−23 000
Dividends	0	0	0	0
Net Income	−21 000	157 000	−280 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	460 000	591 000	0	59 000
Total Tangible Assets	460 000	591 000	0	59 000
Total Fiancial Fixed Assets	52 000	52 000	52 000	52 000
Total Fixed Assets	512 000	643 000	52 000	111 000
Stock	0	0	0	0
Total Investments	443 000	123 000	80 000	183 000
Cash, Bank	−63 000	177 000	118 000	77 000
Total Current Assets	473 000	500 000	349 000	504 000
Total Assets	985 000	1 143 000	401 000	616 000
Total Equity	258 000	279 000	122 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	483 000	609 000	0	0
Creditors	25 000	65 000	47 000	16 000
Unpaid Taxes	143 000	118 000	131 000	120 000
Dividends	0	0	0	0
Other Current Debt	76 000	72 000	101 000	74 000
Total Current Debt	244 000	255 000	279 000	214 000
Total Equity and Debt	985 000	1 143 000	401 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,14 %	56,27 %	−229,51 %	−24,13 %
Debt-to-Equity Ratio	1,87	2,18	0	0
Operating Profit Margin	−9,68 %	7,45 %	−12,63 %	−4,59 %
Current Ratio	1,94	1,96	1,25	2,36
Quick Ratio	1,94	1,96	1,25	2,36
Equity Ratio	0,26	0,24	0,3	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %