BERTINES EIENDOM AS

3678 NOTODDEN

Finances

Share Ownership

Return on Equity

−23,64 %

Current Ratio

0,03

Debt-to-Equity Ratio

21,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	470 000	360 000	264 000
Net Income	−26 000	221 000	99 000	16 000
Total Assets	3 160 000	3 290 000	3 265 000	3 359 000
Total Equity	110 000	136 000	−85 000	−184 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	470 000	360 000	264 000
Expenditure	87 000	71 000	77 000	57 000
Operating Profit	123 000	399 000	283 000	207 000
Financial Income	2 000	2 000	0	0
Financial Costs	158 000	132 000	155 000	186 000
Financial Balance	−156 000	−130 000	−155 000	−186 000
Earnings Before Tax	−33 000	269 000	127 000	20 000
Tax	−7 000	48 000	28 000	4 000
Net Income	−26 000	221 000	99 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 141 000	3 134 000	3 182 000	3 210 000
Total Current Assets	19 000	156 000	83 000	149 000
Total Assets	3 160 000	3 290 000	3 265 000	3 359 000
Total Retained Equity	10 000	36 000	−185 000	−284 000
Total Equity	110 000	136 000	−85 000	−184 000
Total Long-Term Debt	2 335 000	2 471 000	2 620 000	2 795 000
Total Current Debt	715 000	683 000	731 000	748 000
Total Equity and Debt	3 160 000	3 290 000	3 265 000	3 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	210 000	470 000	360 000	264 000
Revenue	210 000	470 000	360 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	71 000	77 000	57 000
Operating Profit	123 000	399 000	283 000	207 000
Financial Income	2 000	2 000	0	0
Financial Costs	158 000	132 000	155 000	186 000
Financial Balance	−156 000	−130 000	−155 000	−186 000
Dividends	0	0	0	0
Net Income	−26 000	221 000	99 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	4 000	52 000	80 000
Real Eastate	3 130 000	3 130 000	3 130 000	3 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 130 000	3 130 000	3 130 000	3 130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 141 000	3 134 000	3 182 000	3 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	2 000	13 000	10 000
Total Current Assets	19 000	156 000	83 000	149 000
Total Assets	3 160 000	3 290 000	3 265 000	3 359 000
Total Equity	110 000	136 000	−85 000	−184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 335 000	2 471 000	2 620 000	2 795 000
Creditors	0	0	0	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	715 000	683 000	731 000	725 000
Total Current Debt	715 000	683 000	731 000	748 000
Total Equity and Debt	3 160 000	3 290 000	3 265 000	3 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,64 %	162,5 %	−116,47 %	−8,7 %
Debt-to-Equity Ratio	21,23	18,17	−30,82	−15,19
Operating Profit Margin	58,57 %	84,89 %	78,61 %	78,41 %
Current Ratio	0,03	0,23	0,11	0,2
Quick Ratio	0,03	0,23	0,11	0,2
Equity Ratio	0,03	0,04	−0,03	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %