OPPLAND EIENDOM AS

2819 GJØVIK

Finances

Return on Equity

11,87 %

Current Ratio

2,29

Debt-to-Equity Ratio

4,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 888 000	2 794 000	2 687 000	2 722 000
Net Income	569 000	504 000	561 000	616 000
Total Assets	26 971 000	27 346 000	25 819 000	26 471 000
Total Equity	4 794 000	4 225 000	3 721 000	3 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 888 000	2 794 000	2 687 000	2 722 000
Expenditure	1 056 000	1 234 000	1 113 000	931 000
Operating Profit	1 832 000	1 560 000	1 575 000	1 791 000
Financial Income	6 000	1 000	3 000	8 000
Financial Costs	1 108 000	915 000	858 000	1 010 000
Financial Balance	−1 102 000	−914 000	−855 000	−1 002 000
Earnings Before Tax	730 000	646 000	720 000	789 000
Tax	161 000	142 000	159 000	174 000
Net Income	569 000	504 000	561 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 114 000	26 549 000	25 601 000	25 306 000
Total Current Assets	857 000	797 000	218 000	1 165 000
Total Assets	26 971 000	27 346 000	25 819 000	26 471 000
Total Retained Equity	1 651 000	1 082 000	578 000	617 000
Total Equity	4 794 000	4 225 000	3 721 000	3 760 000
Total Long-Term Debt	21 802 000	22 676 000	21 546 000	21 619 000
Total Current Debt	375 000	445 000	552 000	1 092 000
Total Equity and Debt	26 971 000	27 346 000	25 819 000	26 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 852 000	2 755 000	2 649 000	2 679 000
Other Income	36 000	39 000	38 000	43 000
Revenue	2 888 000	2 794 000	2 687 000	2 722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	435 000	435 000	483 000	483 000
Impairment	0	0	0	0
Expenditure	1 056 000	1 234 000	1 113 000	931 000
Operating Profit	1 832 000	1 560 000	1 575 000	1 791 000
Financial Income	6 000	1 000	3 000	8 000
Financial Costs	1 108 000	915 000	858 000	1 010 000
Financial Balance	−1 102 000	−914 000	−855 000	−1 002 000
Dividends	0	0	0	0
Net Income	569 000	504 000	561 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 239 000	19 674 000	19 824 000	20 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 239 000	19 674 000	19 824 000	20 306 000
Total Fiancial Fixed Assets	6 875 000	6 875 000	5 777 000	5 000 000
Total Fixed Assets	26 114 000	26 549 000	25 601 000	25 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	748 000	132 000	1 000 000
Total Current Assets	857 000	797 000	218 000	1 165 000
Total Assets	26 971 000	27 346 000	25 819 000	26 471 000
Total Equity	4 794 000	4 225 000	3 721 000	3 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 802 000	22 676 000	21 546 000	21 619 000
Creditors	137 000	205 000	167 000	0
Unpaid Taxes	52 000	77 000	53 000	99 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	160 000	10 000
Total Current Debt	375 000	445 000	552 000	1 092 000
Total Equity and Debt	26 971 000	27 346 000	25 819 000	26 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,87 %	11,93 %	15,08 %	16,38 %
Debt-to-Equity Ratio	4,55	5,37	5,79	5,75
Operating Profit Margin	63,43 %	55,83 %	58,62 %	65,8 %
Current Ratio	2,29	1,79	0,39	1,07
Quick Ratio	2,29	1,79	0,39	1,07
Equity Ratio	0,18	0,15	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %