SOLA HANDELSBYGG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

34,24 %

Current Ratio

Debt-to-Equity Ratio

4,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 968 000	6 615 000	6 444 000	6 302 000
Net Income	3 562 000	3 676 000	2 906 000	3 062 000
Total Assets	65 651 000	66 851 000	71 601 000	69 685 000
Total Equity	10 404 000	10 423 000	10 410 000	10 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 968 000	6 615 000	6 444 000	6 302 000
Expenditure	1 045 000	1 015 000	1 004 000	998 000
Operating Profit	5 924 000	5 600 000	5 439 000	5 303 000
Financial Income	0	0	0	0
Financial Costs	1 357 000	888 000	1 714 000	1 378 000
Financial Balance	−1 357 000	−888 000	−1 714 000	−1 378 000
Earnings Before Tax	4 567 000	4 712 000	3 725 000	3 926 000
Tax	1 005 000	1 037 000	820 000	864 000
Net Income	3 562 000	3 676 000	2 906 000	3 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 633 000	66 274 000	66 256 000	66 883 000
Total Current Assets	18 000	578 000	5 346 000	2 802 000
Total Assets	65 651 000	66 851 000	71 601 000	69 685 000
Total Retained Equity	1 038 000	1 057 000	1 043 000	1 014 000
Total Equity	10 404 000	10 423 000	10 410 000	10 380 000
Total Long-Term Debt	50 416 000	51 717 000	57 496 000	55 451 000
Total Current Debt	4 831 000	4 711 000	3 696 000	3 854 000
Total Equity and Debt	65 651 000	66 851 000	71 601 000	69 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 968 000	6 615 000	6 444 000	6 302 000
Other Income	0	0	0	0
Revenue	6 968 000	6 615 000	6 444 000	6 302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	641 000	635 000	627 000	627 000
Impairment	0	0	0	0
Expenditure	1 045 000	1 015 000	1 004 000	998 000
Operating Profit	5 924 000	5 600 000	5 439 000	5 303 000
Financial Income	0	0	0	0
Financial Costs	1 357 000	888 000	1 714 000	1 378 000
Financial Balance	−1 357 000	−888 000	−1 714 000	−1 378 000
Dividends	0	0	0	0
Net Income	3 562 000	3 676 000	2 906 000	3 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 621 000	66 262 000	66 244 000	66 871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	12 000	12 000	12 000
Total Tangible Assets	65 633 000	66 274 000	66 256 000	66 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 633 000	66 274 000	66 256 000	66 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	18 000	578 000	5 346 000	2 802 000
Total Assets	65 651 000	66 851 000	71 601 000	69 685 000
Total Equity	10 404 000	10 423 000	10 410 000	10 380 000
Short-Term Group Debt	4 822 000	4 695 000	3 688 000	3 846 000
Total Long-Term Debt	50 416 000	51 717 000	57 496 000	55 451 000
Creditors	0	9 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	4 831 000	4 711 000	3 696 000	3 854 000
Total Equity and Debt	65 651 000	66 851 000	71 601 000	69 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,24 %	35,27 %	27,92 %	29,5 %
Debt-to-Equity Ratio	4,85	4,96	5,52	5,34
Operating Profit Margin	85,02 %	84,66 %	84,4 %	84,15 %
Current Ratio	0	0,12	1,45	0,73
Quick Ratio	0	0,12	1,45	0,73
Equity Ratio	0,16	0,16	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %