PERSONSKADEADVOKAT1.NO AS

0663 OSLO

Finances

Share Ownership

Return on Equity

24,77 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 750 000	9 036 000	8 352 000	12 524 000
Net Income	951 000	855 000	189 000	3 341 000
Total Assets	6 110 000	6 910 000	5 840 000	8 803 000
Total Equity	3 839 000	4 588 000	3 734 000	5 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 750 000	9 036 000	8 352 000	12 524 000
Expenditure	8 525 000	7 958 000	8 105 000	8 243 000
Operating Profit	1 225 000	1 078 000	248 000	4 281 000
Financial Income	0	18 000	1 000	3 000
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	17 000	−1 000	2 000
Earnings Before Tax	1 225 000	1 096 000	246 000	4 283 000
Tax	274 000	241 000	57 000	943 000
Net Income	951 000	855 000	189 000	3 341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	411 000	482 000	450 000
Total Current Assets	5 900 000	6 499 000	5 358 000	8 353 000
Total Assets	6 110 000	6 910 000	5 840 000	8 803 000
Total Retained Equity	3 739 000	4 488 000	3 634 000	5 545 000
Total Equity	3 839 000	4 588 000	3 734 000	5 645 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 271 000	2 322 000	2 106 000	3 159 000
Total Equity and Debt	6 110 000	6 910 000	5 840 000	8 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 622 000	9 036 000	8 335 000	12 524 000
Other Income	129 000	0	16 000	0
Revenue	9 750 000	9 036 000	8 352 000	12 524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 865 000	5 508 000	5 592 000	5 852 000
Depreciation	37 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	8 525 000	7 958 000	8 105 000	8 243 000
Operating Profit	1 225 000	1 078 000	248 000	4 281 000
Financial Income	0	18 000	1 000	3 000
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	17 000	−1 000	2 000
Dividends	0	0	0	2 100 000
Net Income	951 000	855 000	189 000	3 341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	210 000	208 000	191 000	71 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	37 000	125 000	213 000
Total Tangible Assets	0	37 000	125 000	213 000
Total Fiancial Fixed Assets	0	166 000	166 000	166 000
Total Fixed Assets	210 000	411 000	482 000	450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 181 000	5 332 000	4 923 000	6 147 000
Total Current Assets	5 900 000	6 499 000	5 358 000	8 353 000
Total Assets	6 110 000	6 910 000	5 840 000	8 803 000
Total Equity	3 839 000	4 588 000	3 734 000	5 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	276 000	262 000	274 000	262 000
Unpaid Taxes	993 000	1 120 000	866 000	1 147 000
Dividends	0	0	0	2 100 000
Other Current Debt	726 000	681 000	789 000	821 000
Total Current Debt	2 271 000	2 322 000	2 106 000	3 159 000
Total Equity and Debt	6 110 000	6 910 000	5 840 000	8 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,77 %	18,64 %	5,06 %	59,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,56 %	11,93 %	2,97 %	34,18 %
Current Ratio	2,6	2,8	2,54	2,64
Quick Ratio	2,6	2,8	2,54	2,64
Equity Ratio	0,63	0,66	0,64	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %