SELVAAG BOLIG SANDSLIÅSEN AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−5,51 %

Current Ratio

10,46

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	462 000	0	0
Net Income	−361 000	−19 000	−377 000	−537 000
Total Assets	17 615 000	11 741 000	7 989 000	6 151 000
Total Equity	6 553 000	6 425 000	6 191 000	6 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	462 000	0	0
Expenditure	398 000	494 000	580 000	852 000
Operating Profit	−398 000	−32 000	−579 000	−853 000
Financial Income	−64 000	8 000	97 000	165 000
Financial Costs	0	0	0	0
Financial Balance	−64 000	8 000	97 000	165 000
Earnings Before Tax	−462 000	−24 000	−483 000	−688 000
Tax	−102 000	−5 000	−106 000	−151 000
Net Income	−361 000	−19 000	−377 000	−537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 591 000	4 082 000	2 922 000	3 570 000
Total Current Assets	10 024 000	7 659 000	5 067 000	2 581 000
Total Assets	17 615 000	11 741 000	7 989 000	6 151 000
Total Retained Equity	−1 028 000	−668 000	−649 000	−272 000
Total Equity	6 553 000	6 425 000	6 191 000	6 067 000
Total Long-Term Debt	10 104 000	5 311 000	1 336 000	75 000
Total Current Debt	958 000	5 000	462 000	9 000
Total Equity and Debt	17 615 000	11 741 000	7 989 000	6 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	462 000	0	0
Other Income	0	0	0	0
Revenue	0	462 000	0	0
Cost of Goods Sold	0	0	254 000	354 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	398 000	494 000	580 000	852 000
Operating Profit	−398 000	−32 000	−579 000	−853 000
Financial Income	−64 000	8 000	97 000	165 000
Financial Costs	0	0	0	0
Financial Balance	−64 000	8 000	97 000	165 000
Dividends	0	0	0	0
Net Income	−361 000	−19 000	−377 000	−537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	7 591 000	4 082 000	1 526 000	0
Total Intangible Assets	7 591 000	4 082 000	1 526 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 396 000	3 570 000
Total Fixed Assets	7 591 000	4 082 000	2 922 000	3 570 000
Stock	9 113 000	7 131 000	3 288 000	1 482 000
Total Investments	0	0	0	0
Cash, Bank	285 000	204 000	1 137 000	69 000
Total Current Assets	10 024 000	7 659 000	5 067 000	2 581 000
Total Assets	17 615 000	11 741 000	7 989 000	6 151 000
Total Equity	6 553 000	6 425 000	6 191 000	6 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 104 000	5 311 000	1 336 000	75 000
Creditors	958 000	5 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	462 000	0
Total Current Debt	958 000	5 000	462 000	9 000
Total Equity and Debt	17 615 000	11 741 000	7 989 000	6 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,51 %	−0,3 %	−6,09 %	−8,85 %
Debt-to-Equity Ratio	1,54	0,83	0,22	0,01
Operating Profit Margin	-	−6,93 %	-	-
Current Ratio	10,46	1 531,8	10,97	286,78
Quick Ratio	−1,23	−1,07	−1,79	−1,75
Equity Ratio	0,37	0,55	0,77	0,99
Gross Profit Margin	-	100 %	-	-