SELVAAG BOLIGUTVIKLING I AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−5,31 %

Current Ratio

45,56

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000 000
Net Income	−873 000	1 075 000	−682 000	26 626 000
Total Assets	20 591 000	18 285 000	119 554 000	166 898 000
Total Equity	16 430 000	16 332 000	114 911 000	114 911 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000 000
Expenditure	1 066 000	94 000	4 070 000	18 781 000
Operating Profit	−1 066 000	−94 000	−4 070 000	31 220 000
Financial Income	5 000	1 472 000	3 195 000	2 916 000
Financial Costs	57 000	0	0	0
Financial Balance	−52 000	1 472 000	3 195 000	2 916 000
Earnings Before Tax	−1 119 000	1 378 000	−875 000	34 135 000
Tax	−246 000	303 000	−192 000	7 510 000
Net Income	−873 000	1 075 000	−682 000	26 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	28 000	96 325 000	127 295 000
Total Current Assets	20 591 000	18 258 000	23 229 000	39 602 000
Total Assets	20 591 000	18 285 000	119 554 000	166 898 000
Total Retained Equity	12 940 000	13 813 000	−21 716 000	−21 034 000
Total Equity	16 430 000	16 332 000	114 911 000	114 911 000
Total Long-Term Debt	3 709 000	324 000	0	0
Total Current Debt	452 000	1 629 000	4 643 000	51 987 000
Total Equity and Debt	20 591 000	18 285 000	119 554 000	166 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	50 000 000
Other Income	0	0	0	0
Revenue	0	0	0	50 000 000
Cost of Goods Sold	985 000	0	4 000 000	18 601 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 066 000	94 000	4 070 000	18 781 000
Operating Profit	−1 066 000	−94 000	−4 070 000	31 220 000
Financial Income	5 000	1 472 000	3 195 000	2 916 000
Financial Costs	57 000	0	0	0
Financial Balance	−52 000	1 472 000	3 195 000	2 916 000
Dividends	0	98 480 000	0	0
Net Income	−873 000	1 075 000	−682 000	26 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	28 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	96 325 000	127 295 000
Total Fixed Assets	0	28 000	96 325 000	127 295 000
Stock	16 913 000	16 913 000	16 913 000	16 913 000
Total Investments	0	0	0	0
Cash, Bank	1 290 000	201 000	4 298 000	8 546 000
Total Current Assets	20 591 000	18 258 000	23 229 000	39 602 000
Total Assets	20 591 000	18 285 000	119 554 000	166 898 000
Total Equity	16 430 000	16 332 000	114 911 000	114 911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 709 000	324 000	0	0
Creditors	328 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	98 480 000	0	0
Other Current Debt	124 000	1 629 000	4 643 000	51 987 000
Total Current Debt	452 000	1 629 000	4 643 000	51 987 000
Total Equity and Debt	20 591 000	18 285 000	119 554 000	166 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,31 %	6,58 %	−0,59 %	23,17 %
Debt-to-Equity Ratio	0,23	0,02	0	0
Operating Profit Margin	-	-	-	62,44 %
Current Ratio	45,56	11,21	5	0,76
Quick Ratio	−1,25	−1,19	−1,89	1,13
Equity Ratio	0,8	0,89	0,96	0,69
Gross Profit Margin	-	-	-	62,8 %