REGNSKAPSKONTORET TOVE HUNDSETH

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

796,08 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	782 000	726 000	846 000
Net Income	812 000	505 000	499 000	595 000
Total Assets	170 000	39 000	20 000	62 000
Total Equity	102 000	−23 000	−12 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	782 000	726 000	846 000
Expenditure	311 000	276 000	227 000	251 000
Operating Profit	812 000	505 000	499 000	595 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	812 000	505 000	499 000	595 000
Tax	0	0	0	0
Net Income	812 000	505 000	499 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	170 000	39 000	20 000	62 000
Total Assets	170 000	39 000	20 000	62 000
Total Retained Equity	102 000	−23 000	−12 000	12 000
Total Equity	102 000	−23 000	−12 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	62 000	31 000	49 000
Total Equity and Debt	170 000	39 000	20 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 119 000	773 000	733 000	864 000
Other Income	4 000	9 000	−7 000	−18 000
Revenue	1 123 000	782 000	726 000	846 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	28 000	27 000	27 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	276 000	227 000	251 000
Operating Profit	812 000	505 000	499 000	595 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	812 000	505 000	499 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	0	10 000
Total Current Assets	170 000	39 000	20 000	62 000
Total Assets	170 000	39 000	20 000	62 000
Total Equity	102 000	−23 000	−12 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	35 000	10 000	25 000
Unpaid Taxes	46 000	27 000	21 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	68 000	62 000	31 000	49 000
Total Equity and Debt	170 000	39 000	20 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	796,08 %	−2 195,65 %	−4 158,33 %	4 958,33 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	72,31 %	64,58 %	68,73 %	70,33 %
Current Ratio	2,5	0,63	0,65	1,27
Quick Ratio	2,5	0,63	0,65	1,27
Equity Ratio	0,6	−0,59	−0,6	0,19
Gross Profit Margin	100 %	100 %	100 %	99,05 %