FASTBIRD AS

1363 HØVIK

Finances

Return on Equity

−29,07 %

Current Ratio

176,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	49 000
Net Income	−486 000	691 000	23 000	131 000
Total Assets	1 680 000	2 364 000	5 562 000	5 443 000
Total Equity	1 672 000	2 158 000	5 466 000	5 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	49 000
Expenditure	553 000	7 000	27 000	48 000
Operating Profit	−554 000	−7 000	−27 000	2 000
Financial Income	31 000	949 000	560 000	129 000
Financial Costs	0	3 000	415 000	0
Financial Balance	31 000	946 000	145 000	129 000
Earnings Before Tax	−523 000	938 000	118 000	131 000
Tax	−37 000	247 000	95 000	0
Net Income	−486 000	691 000	23 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	271 000	337 000	4 110 000	4 610 000
Total Current Assets	1 409 000	2 027 000	1 452 000	833 000
Total Assets	1 680 000	2 364 000	5 562 000	5 443 000
Total Retained Equity	1 572 000	2 058 000	5 366 000	5 343 000
Total Equity	1 672 000	2 158 000	5 466 000	5 443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	207 000	95 000	0
Total Equity and Debt	1 680 000	2 364 000	5 562 000	5 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	49 000
Other Income	0	0	0	0
Revenue	0	0	0	49 000
Cost of Goods Sold	540 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	553 000	7 000	27 000	48 000
Operating Profit	−554 000	−7 000	−27 000	2 000
Financial Income	31 000	949 000	560 000	129 000
Financial Costs	0	3 000	415 000	0
Financial Balance	31 000	946 000	145 000	129 000
Dividends	0	0	0	0
Net Income	−486 000	691 000	23 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	271 000	337 000	4 110 000	4 610 000
Total Fixed Assets	271 000	337 000	4 110 000	4 610 000
Stock	362 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	906 000	1 912 000	1 452 000	793 000
Total Current Assets	1 409 000	2 027 000	1 452 000	833 000
Total Assets	1 680 000	2 364 000	5 562 000	5 443 000
Total Equity	1 672 000	2 158 000	5 466 000	5 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	207 000	95 000	0
Total Equity and Debt	1 680 000	2 364 000	5 562 000	5 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,07 %	32,02 %	0,42 %	2,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	4,08 %
Current Ratio	176,13	9,79	15,28	-
Quick Ratio	−3,98	9,79	15,28	-
Equity Ratio	1	0,91	0,98	1
Gross Profit Margin	-	-	-	100 %