SANDBAKKEN HOLDING AS

0369 OSLO

Finances

Return on Equity

−9,49 %

Current Ratio

60,79

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 562 000	1 759 000	2 576 000	1 855 000
Net Income	−1 020 000	910 000	−6 329 000	−8 533 000
Total Assets	11 148 000	21 850 000	21 137 000	30 469 000
Total Equity	10 748 000	21 768 000	21 057 000	30 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 562 000	1 759 000	2 576 000	1 855 000
Expenditure	4 339 000	939 000	9 041 000	10 650 000
Operating Profit	−777 000	819 000	−6 466 000	−8 795 000
Financial Income	61 000	91 000	136 000	263 000
Financial Costs	0	0	0	1 000
Financial Balance	61 000	91 000	136 000	262 000
Earnings Before Tax	−716 000	910 000	−6 329 000	−8 533 000
Tax	304 000	0	0	0
Net Income	−1 020 000	910 000	−6 329 000	−8 533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 400 000	9 925 000	10 363 000	16 480 000
Total Current Assets	6 748 000	11 925 000	10 773 000	13 989 000
Total Assets	11 148 000	21 850 000	21 137 000	30 469 000
Total Retained Equity	10 347 000	21 366 000	20 656 000	29 985 000
Total Equity	10 748 000	21 768 000	21 057 000	30 387 000
Total Long-Term Debt	290 000	0	0	0
Total Current Debt	111 000	83 000	79 000	82 000
Total Equity and Debt	11 148 000	21 850 000	21 137 000	30 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 562 000	1 759 000	2 576 000	1 855 000
Revenue	3 562 000	1 759 000	2 576 000	1 855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	446 000	462 000	459 000	462 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 339 000	939 000	9 041 000	10 650 000
Operating Profit	−777 000	819 000	−6 466 000	−8 795 000
Financial Income	61 000	91 000	136 000	263 000
Financial Costs	0	0	0	1 000
Financial Balance	61 000	91 000	136 000	262 000
Dividends	10 000 000	200 000	3 000 000	2 000 000
Net Income	−1 020 000	910 000	−6 329 000	−8 533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 400 000	9 925 000	10 363 000	16 480 000
Total Fixed Assets	4 400 000	9 925 000	10 363 000	16 480 000
Stock	0	0	0	0
Total Investments	6 443 000	11 203 000	10 170 000	10 965 000
Cash, Bank	231 000	658 000	548 000	2 978 000
Total Current Assets	6 748 000	11 925 000	10 773 000	13 989 000
Total Assets	11 148 000	21 850 000	21 137 000	30 469 000
Total Equity	10 748 000	21 768 000	21 057 000	30 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	290 000	0	0	0
Creditors	29 000	15 000	14 000	16 000
Unpaid Taxes	24 000	24 000	22 000	24 000
Dividends	10 000 000	200 000	3 000 000	2 000 000
Other Current Debt	43 000	43 000	43 000	43 000
Total Current Debt	111 000	83 000	79 000	82 000
Total Equity and Debt	11 148 000	21 850 000	21 137 000	30 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,49 %	4,18 %	−30,06 %	−28,08 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	−21,81 %	46,56 %	−251,01 %	−474,12 %
Current Ratio	60,79	143,67	136,37	170,6
Quick Ratio	60,79	143,67	136,37	170,6
Equity Ratio	0,96	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %