RETAIL GISKE AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

90,23 %

Current Ratio

0,51

Debt-to-Equity Ratio

18,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 939 000	5 797 000	5 712 000	5 314 000
Net Income	2 143 000	2 234 000	1 963 000	1 487 000
Total Assets	49 598 000	51 112 000	51 875 000	51 787 000
Total Equity	2 375 000	2 227 000	2 026 000	1 767 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 939 000	5 797 000	5 712 000	5 314 000
Expenditure	1 300 000	1 251 000	1 284 000	1 347 000
Operating Profit	4 638 000	4 546 000	4 428 000	3 967 000
Financial Income	46 000	10 000	13 000	20 000
Financial Costs	1 937 000	1 693 000	1 924 000	2 081 000
Financial Balance	−1 891 000	−1 683 000	−1 911 000	−2 061 000
Earnings Before Tax	2 747 000	2 864 000	2 517 000	1 907 000
Tax	604 000	630 000	554 000	419 000
Net Income	2 143 000	2 234 000	1 963 000	1 487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 194 000	49 088 000	49 982 000	50 877 000
Total Current Assets	1 404 000	2 024 000	1 892 000	910 000
Total Assets	49 598 000	51 112 000	51 875 000	51 787 000
Total Retained Equity	2 271 000	2 123 000	1 922 000	1 663 000
Total Equity	2 375 000	2 227 000	2 026 000	1 767 000
Total Long-Term Debt	44 468 000	46 077 000	47 445 000	48 372 000
Total Current Debt	2 754 000	2 809 000	2 404 000	1 648 000
Total Equity and Debt	49 598 000	51 112 000	51 875 000	51 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 939 000	5 797 000	0	0
Other Income	0	0	5 712 000	5 314 000
Revenue	5 939 000	5 797 000	5 712 000	5 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	894 000	894 000	894 000	892 000
Impairment	0	0	0	0
Expenditure	1 300 000	1 251 000	1 284 000	1 347 000
Operating Profit	4 638 000	4 546 000	4 428 000	3 967 000
Financial Income	46 000	10 000	13 000	20 000
Financial Costs	1 937 000	1 693 000	1 924 000	2 081 000
Financial Balance	−1 891 000	−1 683 000	−1 911 000	−2 061 000
Dividends	0	0	0	0
Net Income	2 143 000	2 234 000	1 963 000	1 487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 194 000	49 088 000	49 982 000	50 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 194 000	49 088 000	49 982 000	50 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 194 000	49 088 000	49 982 000	50 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 075 000	1 598 000	1 613 000	893 000
Total Current Assets	1 404 000	2 024 000	1 892 000	910 000
Total Assets	49 598 000	51 112 000	51 875 000	51 787 000
Total Equity	2 375 000	2 227 000	2 026 000	1 767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 468 000	46 077 000	47 445 000	48 372 000
Creditors	25 000	22 000	0	0
Unpaid Taxes	172 000	165 000	161 000	156 000
Dividends	0	0	0	0
Other Current Debt	2 557 000	2 622 000	2 243 000	1 492 000
Total Current Debt	2 754 000	2 809 000	2 404 000	1 648 000
Total Equity and Debt	49 598 000	51 112 000	51 875 000	51 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,23 %	100,31 %	96,89 %	84,15 %
Debt-to-Equity Ratio	18,72	20,69	23,42	27,38
Operating Profit Margin	78,09 %	78,42 %	77,52 %	74,65 %
Current Ratio	0,51	0,72	0,79	0,55
Quick Ratio	0,51	0,72	0,79	0,55
Equity Ratio	0,05	0,04	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %