LOGIN EIENDOM AS

7011 TRONDHEIM

Finances

Return on Equity

−0,52 %

Current Ratio

7,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	13 693 000	53 408 000	1 067 787 000
Net Income	−330 000	912 000	50 708 000	1 181 094 000
Total Assets	73 057 000	74 983 000	200 259 000	1 600 267 000
Total Equity	63 407 000	63 585 000	79 750 000	75 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	13 693 000	53 408 000	1 067 787 000
Expenditure	512 000	21 163 000	12 685 000	14 749 000
Operating Profit	−511 000	−7 471 000	40 723 000	1 053 038 000
Financial Income	181 000	6 977 000	15 318 000	151 622 000
Financial Costs	2 000	9 000	2 130 000	17 598 000
Financial Balance	179 000	6 968 000	13 188 000	134 024 000
Earnings Before Tax	−332 000	−504 000	53 911 000	1 187 063 000
Tax	−2 000	−1 416 000	3 203 000	5 969 000
Net Income	−330 000	912 000	50 708 000	1 181 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 963 000	15 201 000	69 379 000	1 539 629 000
Total Current Assets	71 094 000	59 782 000	130 879 000	60 637 000
Total Assets	73 057 000	74 983 000	200 259 000	1 600 267 000
Total Retained Equity	7 594 000	7 772 000	4 643 000	0
Total Equity	63 407 000	63 585 000	79 750 000	75 107 000
Total Long-Term Debt	0	0	0	9 000
Total Current Debt	9 650 000	11 398 000	120 508 000	1 525 150 000
Total Equity and Debt	73 057 000	74 983 000	200 259 000	1 600 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	13 693 000	53 408 000	1 067 787 000
Revenue	0	13 693 000	53 408 000	1 067 787 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	13 522 000	7 082 000	5 527 000
Depreciation	70 000	90 000	104 000	97 000
Impairment	0	0	0	0
Expenditure	512 000	21 163 000	12 685 000	14 749 000
Operating Profit	−511 000	−7 471 000	40 723 000	1 053 038 000
Financial Income	181 000	6 977 000	15 318 000	151 622 000
Financial Costs	2 000	9 000	2 130 000	17 598 000
Financial Balance	179 000	6 968 000	13 188 000	134 024 000
Dividends	0	0	115 000 000	1 500 000 000
Net Income	−330 000	912 000	50 708 000	1 181 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	11 000	2 683 000	1 670 000
Real Eastate	250 000	250 000	250 000	35 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	101 000	191 000	295 000
Total Tangible Assets	281 000	351 000	441 000	330 000
Total Fiancial Fixed Assets	1 663 000	14 839 000	66 256 000	1 537 629 000
Total Fixed Assets	1 963 000	15 201 000	69 379 000	1 539 629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	505 000	394 000
Total Current Assets	71 094 000	59 782 000	130 879 000	60 637 000
Total Assets	73 057 000	74 983 000	200 259 000	1 600 267 000
Total Equity	63 407 000	63 585 000	79 750 000	75 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 000
Creditors	26 000	81 000	233 000	441 000
Unpaid Taxes	0	0	1 197 000	690 000
Dividends	0	0	115 000 000	1 500 000 000
Other Current Debt	9 624 000	11 317 000	918 000	22 768 000
Total Current Debt	9 650 000	11 398 000	120 508 000	1 525 150 000
Total Equity and Debt	73 057 000	74 983 000	200 259 000	1 600 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,52 %	1,43 %	63,58 %	1 572,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−54,56 %	76,25 %	98,62 %
Current Ratio	7,37	5,24	1,09	0,04
Quick Ratio	7,37	5,24	1,09	0,04
Equity Ratio	0,87	0,85	0,4	0,05
Gross Profit Margin	-	100 %	100 %	100 %