STOREBRAND EIENDOMSFOND NORGE KS

1366 LYSAKER

Finances

Return on Equity

3,46 %

Current Ratio

6,85

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 011 000	111 010 000	106 539 000	104 635 000
Net Income	386 336 000	311 862 000	414 813 000	265 780 000
Total Assets	11 277 494 000	10 580 220 000	10 167 392 000	9 128 643 000
Total Equity	11 166 879 000	10 471 078 000	10 054 674 000	9 022 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 011 000	111 010 000	106 539 000	104 635 000
Expenditure	81 451 000	79 574 000	75 682 000	75 124 000
Operating Profit	31 559 000	31 436 000	30 857 000	29 510 000
Financial Income	354 784 000	280 429 000	383 976 000	236 291 000
Financial Costs	8 000	2 000	19 000	21 000
Financial Balance	354 776 000	280 427 000	383 957 000	236 270 000
Earnings Before Tax	386 336 000	311 862 000	414 813 000	265 780 000
Tax	0	0	0	0
Net Income	386 336 000	311 862 000	414 813 000	265 780 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 170 228 000	10 486 023 000	10 061 899 000	8 542 534 000
Total Current Assets	107 266 000	94 197 000	105 493 000	586 109 000
Total Assets	11 277 494 000	10 580 220 000	10 167 392 000	9 128 643 000
Total Retained Equity	117 880 000	117 880 000	117 880 000	117 865 000
Total Equity	11 166 879 000	10 471 078 000	10 054 674 000	9 022 774 000
Total Long-Term Debt	94 967 000	94 967 000	94 967 000	94 967 000
Total Current Debt	15 648 000	14 175 000	17 751 000	10 902 000
Total Equity and Debt	11 277 494 000	10 580 220 000	10 167 392 000	9 128 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	105 762 000	103 474 000
Other Income	113 011 000	111 010 000	777 000	1 160 000
Revenue	113 011 000	111 010 000	106 539 000	104 635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 934 000	49 567 000	48 120 000	48 223 000
Impairment	0	0	0	0
Expenditure	81 451 000	79 574 000	75 682 000	75 124 000
Operating Profit	31 559 000	31 436 000	30 857 000	29 510 000
Financial Income	354 784 000	280 429 000	383 976 000	236 291 000
Financial Costs	8 000	2 000	19 000	21 000
Financial Balance	354 776 000	280 427 000	383 957 000	236 270 000
Dividends	0	0	0	0
Net Income	386 336 000	311 862 000	414 813 000	265 780 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	869 281 000	895 133 000	926 343 000	943 581 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	869 281 000	895 133 000	926 343 000	943 581 000
Total Fiancial Fixed Assets	10 300 947 000	9 590 890 000	9 135 556 000	7 598 953 000
Total Fixed Assets	11 170 228 000	10 486 023 000	10 061 899 000	8 542 534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 472 000	86 748 000	103 282 000	76 809 000
Total Current Assets	107 266 000	94 197 000	105 493 000	586 109 000
Total Assets	11 277 494 000	10 580 220 000	10 167 392 000	9 128 643 000
Total Equity	11 166 879 000	10 471 078 000	10 054 674 000	9 022 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 967 000	94 967 000	94 967 000	94 967 000
Creditors	2 365 000	2 133 000	0	0
Unpaid Taxes	0	111 000	0	0
Dividends	0	0	0	0
Other Current Debt	13 283 000	11 931 000	17 751 000	10 902 000
Total Current Debt	15 648 000	14 175 000	17 751 000	10 902 000
Total Equity and Debt	11 277 494 000	10 580 220 000	10 167 392 000	9 128 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,46 %	2,98 %	4,13 %	2,95 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	27,93 %	28,32 %	28,96 %	28,2 %
Current Ratio	6,85	6,65	5,94	53,76
Quick Ratio	6,85	6,65	5,94	53,76
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %