NADJA SERVICE AS

5286 HAUS

Finances

Share Ownership

Return on Equity

14,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−38 000	302 000	2 779 000	8 487 000
Net Income	435 000	−204 000	−1 856 000	−1 498 000
Total Assets	2 911 000	1 217 000	1 510 000	3 931 000
Total Equity	2 911 000	910 000	576 000	2 431 000

Income (NOK)	2022	2021	2020	2019
Revenue	−38 000	302 000	2 779 000	8 487 000
Expenditure	−28 000	658 000	4 637 000	9 987 000
Operating Profit	−9 000	−355 000	−1 858 000	−1 501 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	2 000	−1 000	2 000	3 000
Earnings Before Tax	−7 000	−356 000	−1 856 000	−1 498 000
Tax	−442 000	−152 000	0	0
Net Income	435 000	−204 000	−1 856 000	−1 498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	0	227 000	952 000
Total Current Assets	2 511 000	1 217 000	1 283 000	2 979 000
Total Assets	2 911 000	1 217 000	1 510 000	3 931 000
Total Retained Equity	578 000	144 000	348 000	2 204 000
Total Equity	2 911 000	910 000	576 000	2 431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	307 000	934 000	1 500 000
Total Equity and Debt	2 911 000	1 217 000	1 510 000	3 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−40 000	302 000	2 555 000	8 440 000
Other Income	2 000	0	224 000	47 000
Revenue	−38 000	302 000	2 779 000	8 487 000
Cost of Goods Sold	0	296 000	838 000	3 904 000
Salary Costs	0	−6 000	932 000	2 489 000
Depreciation	86 000	137 000	181 000	336 000
Impairment	0	0	170 000	0
Expenditure	−28 000	658 000	4 637 000	9 987 000
Operating Profit	−9 000	−355 000	−1 858 000	−1 501 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	2 000	−1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	435 000	−204 000	−1 856 000	−1 498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 000
Machinery and Plant Facilities	400 000	0	0	0
Fixtures	0	0	227 000	951 000
Total Tangible Assets	400 000	0	227 000	952 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	400 000	0	227 000	952 000
Stock	0	0	295 000	581 000
Total Investments	0	0	0	0
Cash, Bank	408 000	445 000	661 000	740 000
Total Current Assets	2 511 000	1 217 000	1 283 000	2 979 000
Total Assets	2 911 000	1 217 000	1 510 000	3 931 000
Total Equity	2 911 000	910 000	576 000	2 431 000
Short-Term Group Debt	0	268 000	772 000	734 000
Total Long-Term Debt	0	0	0	0
Creditors	0	37 000	40 000	323 000
Unpaid Taxes	0	0	0	187 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	122 000	255 000
Total Current Debt	0	307 000	934 000	1 500 000
Total Equity and Debt	2 911 000	1 217 000	1 510 000	3 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,94 %	−22,42 %	−322,22 %	−61,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,68 %	−117,55 %	−66,86 %	−17,69 %
Current Ratio	-	3,96	1,37	1,99
Quick Ratio	-	3,96	2,01	3,24
Equity Ratio	1	0,75	0,38	0,62
Gross Profit Margin	100 %	1,99 %	69,85 %	54 %