GJETHAMMER INVEST AS

6003 ÅLESUND

Finances

Return on Equity

77,53 %

Current Ratio

6,38

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 132 000	−40 000	−52 000	−47 000
Total Assets	3 314 000	1 906 000	1 902 000	1 790 000
Total Equity	1 460 000	328 000	368 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	15 000	18 000
Operating Profit	−13 000	−14 000	−15 000	−18 000
Financial Income	1 193 000	0	0	0
Financial Costs	48 000	26 000	37 000	29 000
Financial Balance	1 145 000	−26 000	−37 000	−29 000
Earnings Before Tax	1 132 000	−40 000	−52 000	−47 000
Tax	0	0	0	0
Net Income	1 132 000	−40 000	−52 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 693 000	1 902 000	1 902 000	1 790 000
Total Current Assets	1 621 000	4 000	1 000	0
Total Assets	3 314 000	1 906 000	1 902 000	1 790 000
Total Retained Equity	1 360 000	228 000	268 000	320 000
Total Equity	1 460 000	328 000	368 000	420 000
Total Long-Term Debt	1 600 000	1 305 000	1 264 000	1 102 000
Total Current Debt	254 000	273 000	270 000	268 000
Total Equity and Debt	3 314 000	1 906 000	1 902 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	15 000	18 000
Operating Profit	−13 000	−14 000	−15 000	−18 000
Financial Income	1 193 000	0	0	0
Financial Costs	48 000	26 000	37 000	29 000
Financial Balance	1 145 000	−26 000	−37 000	−29 000
Dividends	0	0	0	0
Net Income	1 132 000	−40 000	−52 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 693 000	1 902 000	1 902 000	1 790 000
Total Fixed Assets	1 693 000	1 902 000	1 902 000	1 790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 621 000	4 000	1 000	0
Total Current Assets	1 621 000	4 000	1 000	0
Total Assets	3 314 000	1 906 000	1 902 000	1 790 000
Total Equity	1 460 000	328 000	368 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 600 000	1 305 000	1 264 000	1 102 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	254 000	273 000	270 000	268 000
Total Current Debt	254 000	273 000	270 000	268 000
Total Equity and Debt	3 314 000	1 906 000	1 902 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,53 %	−12,2 %	−14,13 %	−11,19 %
Debt-to-Equity Ratio	1,1	3,98	3,43	2,62
Operating Profit Margin	-	-	-	-
Current Ratio	6,38	0,01	0	0
Quick Ratio	6,38	0,01	0	0
Equity Ratio	0,44	0,17	0,19	0,23
Gross Profit Margin	-	-	-	-