LUNDSTAD EIENDOM AS

2847 KOLBU

Finances

Share Ownership

Return on Equity

9,08 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 496 000	983 000	744 000
Net Income	88 000	523 000	426 000	−58 000
Total Assets	2 287 000	2 415 000	2 080 000	1 972 000
Total Equity	969 000	882 000	358 000	−68 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 496 000	983 000	744 000
Expenditure	997 000	752 000	349 000	723 000
Operating Profit	181 000	745 000	634 000	21 000
Financial Income	10 000	0	0	7 000
Financial Costs	51 000	48 000	64 000	75 000
Financial Balance	−41 000	−48 000	−64 000	−68 000
Earnings Before Tax	140 000	697 000	570 000	−47 000
Tax	52 000	174 000	145 000	11 000
Net Income	88 000	523 000	426 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 470 000	1 631 000	1 792 000	1 953 000
Total Current Assets	817 000	784 000	288 000	20 000
Total Assets	2 287 000	2 415 000	2 080 000	1 972 000
Total Retained Equity	869 000	782 000	258 000	−168 000
Total Equity	969 000	882 000	358 000	−68 000
Total Long-Term Debt	890 000	983 000	1 267 000	1 420 000
Total Current Debt	427 000	551 000	455 000	620 000
Total Equity and Debt	2 287 000	2 415 000	2 080 000	1 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 179 000	1 496 000	983 000	744 000
Revenue	1 179 000	1 496 000	983 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	161 000	161 000	161 000	161 000
Impairment	0	0	0	0
Expenditure	997 000	752 000	349 000	723 000
Operating Profit	181 000	745 000	634 000	21 000
Financial Income	10 000	0	0	7 000
Financial Costs	51 000	48 000	64 000	75 000
Financial Balance	−41 000	−48 000	−64 000	−68 000
Dividends	0	0	0	0
Net Income	88 000	523 000	426 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 443 000	1 602 000	1 760 000	1 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	29 000	31 000	0
Total Tangible Assets	1 470 000	1 631 000	1 792 000	1 953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 470 000	1 631 000	1 792 000	1 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	28 000	41 000	4 000
Total Current Assets	817 000	784 000	288 000	20 000
Total Assets	2 287 000	2 415 000	2 080 000	1 972 000
Total Equity	969 000	882 000	358 000	−68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	890 000	983 000	1 267 000	1 420 000
Creditors	−2 000	0	−67 000	−26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	377 000	377 000	377 000	635 000
Total Current Debt	427 000	551 000	455 000	620 000
Total Equity and Debt	2 287 000	2 415 000	2 080 000	1 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	59,3 %	118,99 %	85,29 %
Debt-to-Equity Ratio	0,92	1,11	3,54	−20,88
Operating Profit Margin	15,35 %	49,8 %	64,5 %	2,82 %
Current Ratio	1,91	1,42	0,63	0,03
Quick Ratio	1,91	1,42	0,63	0,03
Equity Ratio	0,42	0,37	0,17	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %