BJØRNEMYR EIENDOM AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

−42,18 %

Current Ratio

1,83

Debt-to-Equity Ratio

38,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	308 000	348 000	348 000	328 000
Net Income	−62 000	39 000	54 000	−6 000
Total Assets	6 050 000	5 923 000	6 034 000	5 798 000
Total Equity	147 000	209 000	170 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	308 000	348 000	348 000	328 000
Expenditure	171 000	105 000	88 000	137 000
Operating Profit	137 000	244 000	261 000	191 000
Financial Income	0	0	0	0
Financial Costs	200 000	194 000	193 000	197 000
Financial Balance	−200 000	−194 000	−193 000	−197 000
Earnings Before Tax	−62 000	50 000	67 000	−6 000
Tax	0	11 000	13 000	0
Net Income	−62 000	39 000	54 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 683 000	5 687 000	5 692 000	5 698 000
Total Current Assets	366 000	236 000	342 000	100 000
Total Assets	6 050 000	5 923 000	6 034 000	5 798 000
Total Retained Equity	47 000	109 000	70 000	16 000
Total Equity	147 000	209 000	170 000	116 000
Total Long-Term Debt	5 703 000	5 509 000	5 351 000	5 185 000
Total Current Debt	200 000	205 000	513 000	497 000
Total Equity and Debt	6 050 000	5 923 000	6 034 000	5 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	308 000	348 000	348 000	328 000
Revenue	308 000	348 000	348 000	328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	5 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	171 000	105 000	88 000	137 000
Operating Profit	137 000	244 000	261 000	191 000
Financial Income	0	0	0	0
Financial Costs	200 000	194 000	193 000	197 000
Financial Balance	−200 000	−194 000	−193 000	−197 000
Dividends	0	0	0	0
Net Income	−62 000	39 000	54 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 669 000	5 669 000	5 669 000	5 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	23 000	29 000
Total Tangible Assets	5 683 000	5 687 000	5 692 000	5 698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 683 000	5 687 000	5 692 000	5 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	236 000	342 000	100 000
Total Current Assets	366 000	236 000	342 000	100 000
Total Assets	6 050 000	5 923 000	6 034 000	5 798 000
Total Equity	147 000	209 000	170 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 703 000	5 509 000	5 351 000	5 185 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	194 000	499 000	497 000
Total Current Debt	200 000	205 000	513 000	497 000
Total Equity and Debt	6 050 000	5 923 000	6 034 000	5 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,18 %	18,66 %	31,76 %	−5,17 %
Debt-to-Equity Ratio	38,8	26,36	31,48	44,7
Operating Profit Margin	44,48 %	70,11 %	75 %	58,23 %
Current Ratio	1,83	1,15	0,67	0,2
Quick Ratio	1,83	1,15	0,67	0,2
Equity Ratio	0,02	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %