AUTOASSISTANSE TYNSET AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

22,86 %

Current Ratio

0,91

Debt-to-Equity Ratio

3,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 104 000	6 610 000	5 307 000	6 005 000
Net Income	321 000	771 000	735 000	880 000
Total Assets	7 427 000	8 142 000	7 812 000	7 622 000
Total Equity	1 404 000	1 083 000	1 011 000	1 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 104 000	6 610 000	5 307 000	6 005 000
Expenditure	6 439 000	5 422 000	4 140 000	4 809 000
Operating Profit	665 000	1 187 000	1 166 000	1 196 000
Financial Income	8 000	6 000	4 000	4 000
Financial Costs	261 000	203 000	226 000	70 000
Financial Balance	−253 000	−197 000	−222 000	−66 000
Earnings Before Tax	412 000	990 000	943 000	1 129 000
Tax	91 000	218 000	208 000	249 000
Net Income	321 000	771 000	735 000	880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 803 000	6 528 000	6 203 000	5 953 000
Total Current Assets	1 624 000	1 614 000	1 609 000	1 669 000
Total Assets	7 427 000	8 142 000	7 812 000	7 622 000
Total Retained Equity	899 000	578 000	506 000	571 000
Total Equity	1 404 000	1 083 000	1 011 000	1 076 000
Total Long-Term Debt	4 243 000	4 641 000	4 889 000	4 525 000
Total Current Debt	1 780 000	2 418 000	1 911 000	2 021 000
Total Equity and Debt	7 427 000	8 142 000	7 812 000	7 622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 977 000	5 939 000	5 235 000	5 955 000
Other Income	127 000	671 000	72 000	50 000
Revenue	7 104 000	6 610 000	5 307 000	6 005 000
Cost of Goods Sold	1 225 000	724 000	835 000	1 126 000
Salary Costs	2 449 000	2 030 000	1 941 000	1 653 000
Depreciation	408 000	429 000	430 000	402 000
Impairment	0	0	0	0
Expenditure	6 439 000	5 422 000	4 140 000	4 809 000
Operating Profit	665 000	1 187 000	1 166 000	1 196 000
Financial Income	8 000	6 000	4 000	4 000
Financial Costs	261 000	203 000	226 000	70 000
Financial Balance	−253 000	−197 000	−222 000	−66 000
Dividends	0	700 000	800 000	1 000 000
Net Income	321 000	771 000	735 000	880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 455 000	3 498 000	3 540 000	3 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 981 000	2 346 000	2 662 000	2 370 000
Total Tangible Assets	5 436 000	5 844 000	6 203 000	5 953 000
Total Fiancial Fixed Assets	367 000	684 000	0	0
Total Fixed Assets	5 803 000	6 528 000	6 203 000	5 953 000
Stock	479 000	418 000	403 000	369 000
Total Investments	0	0	0	0
Cash, Bank	77 000	478 000	435 000	23 000
Total Current Assets	1 624 000	1 614 000	1 609 000	1 669 000
Total Assets	7 427 000	8 142 000	7 812 000	7 622 000
Total Equity	1 404 000	1 083 000	1 011 000	1 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 243 000	4 641 000	4 889 000	4 525 000
Creditors	914 000	1 118 000	462 000	396 000
Unpaid Taxes	312 000	318 000	277 000	246 000
Dividends	0	700 000	800 000	1 000 000
Other Current Debt	243 000	204 000	287 000	156 000
Total Current Debt	1 780 000	2 418 000	1 911 000	2 021 000
Total Equity and Debt	7 427 000	8 142 000	7 812 000	7 622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,86 %	71,19 %	72,7 %	81,78 %
Debt-to-Equity Ratio	3,02	4,29	4,84	4,21
Operating Profit Margin	9,36 %	17,96 %	21,97 %	19,92 %
Current Ratio	0,91	0,67	0,84	0,83
Quick Ratio	1,25	0,81	1,07	1,01
Equity Ratio	0,19	0,13	0,13	0,14
Gross Profit Margin	82,76 %	89,05 %	84,27 %	81,25 %