STRUTÅSEN AS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

6,33 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−182 000	−193 000	−203 000	−208 000
Total Assets	1 221 000	1 289 000	1 450 000	1 474 000
Total Equity	−2 877 000	−2 695 000	−2 503 000	−2 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	152 000	150 000	148 000	145 000
Operating Profit	−152 000	−150 000	−149 000	−145 000
Financial Income	0	0	3 000	0
Financial Costs	30 000	43 000	57 000	63 000
Financial Balance	−30 000	−43 000	−54 000	−63 000
Earnings Before Tax	−182 000	−193 000	−203 000	−208 000
Tax	0	0	0	0
Net Income	−182 000	−193 000	−203 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 142 000	1 240 000	1 347 000	1 458 000
Total Current Assets	79 000	49 000	103 000	16 000
Total Assets	1 221 000	1 289 000	1 450 000	1 474 000
Total Retained Equity	−2 997 000	−2 815 000	−2 623 000	−2 420 000
Total Equity	−2 877 000	−2 695 000	−2 503 000	−2 300 000
Total Long-Term Debt	446 000	592 000	720 000	836 000
Total Current Debt	3 653 000	3 392 000	3 232 000	2 938 000
Total Equity and Debt	1 221 000	1 289 000	1 450 000	1 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	107 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	152 000	150 000	148 000	145 000
Operating Profit	−152 000	−150 000	−149 000	−145 000
Financial Income	0	0	3 000	0
Financial Costs	30 000	43 000	57 000	63 000
Financial Balance	−30 000	−43 000	−54 000	−63 000
Dividends	0	0	0	0
Net Income	−182 000	−193 000	−203 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 142 000	1 240 000	1 347 000	1 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 142 000	1 240 000	1 347 000	1 458 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 142 000	1 240 000	1 347 000	1 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	49 000	90 000	16 000
Total Current Assets	79 000	49 000	103 000	16 000
Total Assets	1 221 000	1 289 000	1 450 000	1 474 000
Total Equity	−2 877 000	−2 695 000	−2 503 000	−2 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	592 000	720 000	836 000
Creditors	20 000	0	19 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 633 000	3 392 000	3 213 000	2 936 000
Total Current Debt	3 653 000	3 392 000	3 232 000	2 938 000
Total Equity and Debt	1 221 000	1 289 000	1 450 000	1 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,33 %	7,16 %	8,11 %	9,04 %
Debt-to-Equity Ratio	−0,16	−0,22	−0,29	−0,36
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0,03	0,01
Quick Ratio	0,02	0,01	0,03	0,01
Equity Ratio	−2,36	−2,09	−1,73	−1,56
Gross Profit Margin	-	-	-	-