KRYPINN AS

1540 VESTBY

Finances

Return on Equity

−0,25 %

Current Ratio

30,82

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	6 674 000	213 000	143 000
Net Income	−15 000	4 891 000	−524 000	−1 231 000
Total Assets	7 274 000	7 292 000	4 214 000	4 733 000
Total Equity	6 018 000	6 033 000	1 142 000	1 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	6 674 000	213 000	143 000
Expenditure	17 000	231 000	600 000	1 502 000
Operating Profit	−17 000	6 230 000	−387 000	−1 359 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	150 000	137 000	145 000
Financial Balance	−1 000	−149 000	−137 000	−144 000
Earnings Before Tax	−19 000	6 082 000	−524 000	−1 503 000
Tax	−4 000	1 191 000	0	−272 000
Net Income	−15 000	4 891 000	−524 000	−1 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 065 000	4 153 000
Total Current Assets	7 274 000	7 292 000	149 000	581 000
Total Assets	7 274 000	7 292 000	4 214 000	4 733 000
Total Retained Equity	5 418 000	5 433 000	542 000	1 066 000
Total Equity	6 018 000	6 033 000	1 142 000	1 666 000
Total Long-Term Debt	1 021 000	1 259 000	2 537 000	2 617 000
Total Current Debt	236 000	0	535 000	451 000
Total Equity and Debt	7 274 000	7 292 000	4 214 000	4 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	6 674 000	213 000	143 000
Revenue	0	6 674 000	213 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	39 000	170 000	157 000
Impairment	0	0	0	0
Expenditure	17 000	231 000	600 000	1 502 000
Operating Profit	−17 000	6 230 000	−387 000	−1 359 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	150 000	137 000	145 000
Financial Balance	−1 000	−149 000	−137 000	−144 000
Dividends	0	0	0	0
Net Income	−15 000	4 891 000	−524 000	−1 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 940 000	4 028 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 940 000	4 028 000
Total Fiancial Fixed Assets	0	0	125 000	125 000
Total Fixed Assets	0	0	4 065 000	4 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 274 000	7 292 000	141 000	573 000
Total Current Assets	7 274 000	7 292 000	149 000	581 000
Total Assets	7 274 000	7 292 000	4 214 000	4 733 000
Total Equity	6 018 000	6 033 000	1 142 000	1 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 021 000	1 259 000	2 537 000	2 617 000
Creditors	0	0	11 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	524 000	448 000
Total Current Debt	236 000	0	535 000	451 000
Total Equity and Debt	7 274 000	7 292 000	4 214 000	4 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,25 %	81,07 %	−45,88 %	−73,89 %
Debt-to-Equity Ratio	0,17	0,21	2,22	1,57
Operating Profit Margin	-	93,35 %	−181,69 %	−950,35 %
Current Ratio	30,82	-	0,28	1,29
Quick Ratio	30,82	-	0,28	1,29
Equity Ratio	0,83	0,83	0,27	0,35
Gross Profit Margin	-	100 %	100 %	100 %