SURFACE DYNAMICS AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,66 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 890 000	11 044 000	7 865 000	10 116 000
Net Income	418 000	292 000	−1 393 000	2 048 000
Total Assets	5 692 000	5 692 000	5 647 000	5 678 000
Total Equity	3 060 000	2 642 000	2 350 000	3 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 890 000	11 044 000	7 865 000	10 116 000
Expenditure	13 371 000	10 720 000	9 473 000	7 588 000
Operating Profit	519 000	325 000	−1 608 000	2 529 000
Financial Income	1 000	14 000	10 000	14 000
Financial Costs	11 000	47 000	56 000	62 000
Financial Balance	−10 000	−33 000	−46 000	−48 000
Earnings Before Tax	510 000	292 000	−1 653 000	2 482 000
Tax	92 000	0	−260 000	434 000
Net Income	418 000	292 000	−1 393 000	2 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 516 000	519 000	151 000	736 000
Total Current Assets	4 176 000	5 173 000	5 496 000	4 942 000
Total Assets	5 692 000	5 692 000	5 647 000	5 678 000
Total Retained Equity	2 960 000	2 542 000	2 250 000	3 643 000
Total Equity	3 060 000	2 642 000	2 350 000	3 743 000
Total Long-Term Debt	505 000	505 000	918 000	505 000
Total Current Debt	2 127 000	2 545 000	2 379 000	1 429 000
Total Equity and Debt	5 692 000	5 692 000	5 647 000	5 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 309 000	10 274 000	8 390 000	9 541 000
Other Income	581 000	770 000	−525 000	575 000
Revenue	13 890 000	11 044 000	7 865 000	10 116 000
Cost of Goods Sold	1 382 000	25 000	89 000	18 000
Salary Costs	8 466 000	6 959 000	5 248 000	3 407 000
Depreciation	353 000	54 000	734 000	717 000
Impairment	0	0	0	0
Expenditure	13 371 000	10 720 000	9 473 000	7 588 000
Operating Profit	519 000	325 000	−1 608 000	2 529 000
Financial Income	1 000	14 000	10 000	14 000
Financial Costs	11 000	47 000	56 000	62 000
Financial Balance	−10 000	−33 000	−46 000	−48 000
Dividends	0	0	0	0
Net Income	418 000	292 000	−1 393 000	2 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	245 000	373 000	9 000	723 000
Fixtures	1 271 000	146 000	141 000	13 000
Total Tangible Assets	1 516 000	519 000	151 000	736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 516 000	519 000	151 000	736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 211 000	2 689 000	1 515 000	2 266 000
Total Current Assets	4 176 000	5 173 000	5 496 000	4 942 000
Total Assets	5 692 000	5 692 000	5 647 000	5 678 000
Total Equity	3 060 000	2 642 000	2 350 000	3 743 000
Short-Term Group Debt	0	0	0	368 000
Total Long-Term Debt	505 000	505 000	918 000	505 000
Creditors	320 000	625 000	231 000	151 000
Unpaid Taxes	704 000	923 000	746 000	431 000
Dividends	0	0	0	0
Other Current Debt	1 024 000	997 000	1 403 000	480 000
Total Current Debt	2 127 000	2 545 000	2 379 000	1 429 000
Total Equity and Debt	5 692 000	5 692 000	5 647 000	5 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,66 %	11,05 %	−59,28 %	54,72 %
Debt-to-Equity Ratio	0,17	0,19	0,39	0,13
Operating Profit Margin	3,74 %	2,94 %	−20,45 %	25 %
Current Ratio	1,96	2,03	2,31	3,46
Quick Ratio	1,96	2,03	2,31	3,46
Equity Ratio	0,54	0,46	0,42	0,66
Gross Profit Margin	90,05 %	99,77 %	98,87 %	99,82 %