LØVDAHL INVEST AS

4331 ÅLGÅRD

Finances

Return on Equity

4,93 %

Current Ratio

117,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	188 000	458 000	90 000	281 000
Total Assets	3 836 000	4 016 000	3 680 000	3 863 000
Total Equity	3 816 000	3 627 000	3 619 000	3 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	23 000
Operating Profit	−12 000	−12 000	−12 000	−23 000
Financial Income	197 000	471 000	100 000	301 000
Financial Costs	0	0	0	0
Financial Balance	197 000	471 000	100 000	301 000
Earnings Before Tax	186 000	459 000	88 000	278 000
Tax	−2 000	1 000	−2 000	−3 000
Net Income	188 000	458 000	90 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 250 000	3 303 000	3 303 000	3 303 000
Total Current Assets	586 000	713 000	377 000	560 000
Total Assets	3 836 000	4 016 000	3 680 000	3 863 000
Total Retained Equity	3 696 000	3 507 000	3 499 000	3 439 000
Total Equity	3 816 000	3 627 000	3 619 000	3 559 000
Total Long-Term Debt	16 000	23 000	25 000	33 000
Total Current Debt	5 000	366 000	36 000	271 000
Total Equity and Debt	3 836 000	4 016 000	3 680 000	3 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	23 000
Operating Profit	−12 000	−12 000	−12 000	−23 000
Financial Income	197 000	471 000	100 000	301 000
Financial Costs	0	0	0	0
Financial Balance	197 000	471 000	100 000	301 000
Dividends	0	450 000	30 000	268 000
Net Income	188 000	458 000	90 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 250 000	3 303 000	3 303 000	3 303 000
Total Fixed Assets	3 250 000	3 303 000	3 303 000	3 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	586 000	180 000	247 000	242 000
Total Current Assets	586 000	713 000	377 000	560 000
Total Assets	3 836 000	4 016 000	3 680 000	3 863 000
Total Equity	3 816 000	3 627 000	3 619 000	3 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	23 000	25 000	33 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	450 000	30 000	268 000
Other Current Debt	0	63 000	0	0
Total Current Debt	5 000	366 000	36 000	271 000
Total Equity and Debt	3 836 000	4 016 000	3 680 000	3 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,93 %	12,63 %	2,49 %	7,9 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	117,2	1,95	10,47	2,07
Quick Ratio	117,2	1,95	10,47	2,07
Equity Ratio	0,99	0,9	0,98	0,92
Gross Profit Margin	-	-	-	-