EIKANGER BYGG AS

5993 OSTEREIDET

Finances

Share Ownership

Return on Equity

−30,47 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 340 000	17 157 000	12 980 000	12 738 000
Net Income	−252 000	715 000	−111 000	−19 000
Total Assets	2 541 000	4 729 000	2 764 000	2 701 000
Total Equity	827 000	1 022 000	207 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 340 000	17 157 000	12 980 000	12 738 000
Expenditure	12 552 000	16 366 000	13 033 000	12 743 000
Operating Profit	−211 000	791 000	−53 000	−5 000
Financial Income	2 000	3 000	2 000	2 000
Financial Costs	63 000	59 000	60 000	16 000
Financial Balance	−61 000	−56 000	−58 000	−14 000
Earnings Before Tax	−272 000	735 000	−111 000	−19 000
Tax	−20 000	20 000	0	0
Net Income	−252 000	715 000	−111 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	857 000	1 481 000	702 000	529 000
Total Current Assets	1 684 000	3 248 000	2 062 000	2 172 000
Total Assets	2 541 000	4 729 000	2 764 000	2 701 000
Total Retained Equity	464 000	716 000	1 000	112 000
Total Equity	827 000	1 022 000	207 000	318 000
Total Long-Term Debt	334 000	901 000	0	0
Total Current Debt	1 380 000	2 805 000	2 557 000	2 384 000
Total Equity and Debt	2 541 000	4 729 000	2 764 000	2 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 133 000	17 032 000	12 959 000	12 738 000
Other Income	207 000	126 000	21 000	0
Revenue	12 340 000	17 157 000	12 980 000	12 738 000
Cost of Goods Sold	5 617 000	8 982 000	6 390 000	5 798 000
Salary Costs	4 787 000	5 279 000	4 422 000	4 814 000
Depreciation	251 000	183 000	149 000	61 000
Impairment	0	0	0	0
Expenditure	12 552 000	16 366 000	13 033 000	12 743 000
Operating Profit	−211 000	791 000	−53 000	−5 000
Financial Income	2 000	3 000	2 000	2 000
Financial Costs	63 000	59 000	60 000	16 000
Financial Balance	−61 000	−56 000	−58 000	−14 000
Dividends	0	0	0	0
Net Income	−252 000	715 000	−111 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	830 000	1 453 000	664 000	477 000
Total Tangible Assets	830 000	1 453 000	664 000	477 000
Total Fiancial Fixed Assets	27 000	28 000	38 000	52 000
Total Fixed Assets	857 000	1 481 000	702 000	529 000
Stock	522 000	424 000	256 000	167 000
Total Investments	0	0	0	0
Cash, Bank	206 000	1 061 000	314 000	486 000
Total Current Assets	1 684 000	3 248 000	2 062 000	2 172 000
Total Assets	2 541 000	4 729 000	2 764 000	2 701 000
Total Equity	827 000	1 022 000	207 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	334 000	901 000	0	0
Creditors	341 000	1 507 000	758 000	735 000
Unpaid Taxes	564 000	806 000	446 000	411 000
Dividends	0	0	0	0
Other Current Debt	475 000	492 000	441 000	468 000
Total Current Debt	1 380 000	2 805 000	2 557 000	2 384 000
Total Equity and Debt	2 541 000	4 729 000	2 764 000	2 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,47 %	69,96 %	−53,62 %	−5,97 %
Debt-to-Equity Ratio	0,4	0,88	0	0
Operating Profit Margin	−1,71 %	4,61 %	−0,41 %	−0,04 %
Current Ratio	1,22	1,16	0,81	0,91
Quick Ratio	1,96	1,36	0,9	0,98
Equity Ratio	0,33	0,22	0,07	0,12
Gross Profit Margin	54,48 %	47,65 %	50,77 %	54,48 %