FRYDENLUND TINGSRETTSLIG SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

97,71 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	8 299 000	6 300 000	6 356 000	8 975 000
Net Income	2 769 000	−249 000	−293 000	2 279 000
Total Assets	4 067 000	650 000	1 263 000	1 388 000
Total Equity	2 834 000	64 000	313 000	607 000

Income (NOK)	2014	2013	2012	2011
Revenue	8 299 000	6 300 000	6 356 000	8 975 000
Expenditure	5 996 000	6 561 000	6 694 000	6 693 000
Operating Profit	2 303 000	−261 000	−338 000	2 282 000
Financial Income	466 000	12 000	45 000	2 000
Financial Costs	0	0	1 000	6 000
Financial Balance	466 000	12 000	44 000	−4 000
Earnings Before Tax	2 769 000	−249 000	−293 000	2 279 000
Tax	0	0	0	0
Net Income	2 769 000	−249 000	−293 000	2 279 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	4 067 000	650 000	1 263 000	1 388 000
Total Assets	4 067 000	650 000	1 263 000	1 388 000
Total Retained Equity	2 834 000	64 000	313 000	607 000
Total Equity	2 834 000	64 000	313 000	607 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 233 000	586 000	949 000	782 000
Total Equity and Debt	4 067 000	650 000	1 263 000	1 388 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	8 299 000	6 300 000	6 356 000	8 975 000
Revenue	8 299 000	6 300 000	6 356 000	8 975 000
Cost of Goods Sold	0	207 000	112 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 996 000	6 561 000	6 694 000	6 693 000
Operating Profit	2 303 000	−261 000	−338 000	2 282 000
Financial Income	466 000	12 000	45 000	2 000
Financial Costs	0	0	1 000	6 000
Financial Balance	466 000	12 000	44 000	−4 000
Dividends	0	0	0	0
Net Income	2 769 000	−249 000	−293 000	2 279 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 254 000	491 000	1 114 000	1 242 000
Total Current Assets	4 067 000	650 000	1 263 000	1 388 000
Total Assets	4 067 000	650 000	1 263 000	1 388 000
Total Equity	2 834 000	64 000	313 000	607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	800 000	570 000	923 000	764 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	433 000	15 000	26 000	18 000
Total Current Debt	1 233 000	586 000	949 000	782 000
Total Equity and Debt	4 067 000	650 000	1 263 000	1 388 000

Financial indicators	2014	2013	2012	2011
Return on Equity	97,71 %	−389,06 %	−93,61 %	375,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,75 %	−4,14 %	−5,32 %	25,43 %
Current Ratio	3,3	1,11	1,33	1,77
Quick Ratio	3,3	1,11	1,33	1,77
Equity Ratio	0,7	0,1	0,25	0,44
Gross Profit Margin	100 %	96,71 %	98,24 %	99,99 %

Rotate your device to see the full table