LANDØY ØST AS

4513 MANDAL

Finances

Share Ownership

Return on Equity

3,85 %

Current Ratio

0,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	1 410 000	833 000	465 000
Net Income	17 000	4 000	183 000	−196 000
Total Assets	593 000	643 000	718 000	921 000
Total Equity	442 000	425 000	420 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	1 410 000	833 000	465 000
Expenditure	1 104 000	1 405 000	650 000	662 000
Operating Profit	19 000	4 000	183 000	−197 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	19 000	4 000	183 000	−196 000
Tax	2 000	0	0	0
Net Income	17 000	4 000	183 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	600 000	649 000	649 000
Total Current Assets	43 000	43 000	69 000	271 000
Total Assets	593 000	643 000	718 000	921 000
Total Retained Equity	342 000	325 000	320 000	137 000
Total Equity	442 000	425 000	420 000	238 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	149 000	218 000	298 000	683 000
Total Equity and Debt	593 000	643 000	718 000	921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 123 000	1 410 000	833 000	465 000
Other Income	0	0	0	0
Revenue	1 123 000	1 410 000	833 000	465 000
Cost of Goods Sold	854 000	1 119 000	494 000	565 000
Salary Costs	0	0	0	0
Depreciation	50 000	49 000	0	0
Impairment	0	0	0	0
Expenditure	1 104 000	1 405 000	650 000	662 000
Operating Profit	19 000	4 000	183 000	−197 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	17 000	4 000	183 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	550 000	600 000	649 000	649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	550 000	600 000	649 000	649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	600 000	649 000	649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	38 000	64 000	251 000
Total Current Assets	43 000	43 000	69 000	271 000
Total Assets	593 000	643 000	718 000	921 000
Total Equity	442 000	425 000	420 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	80 000	160 000	545 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	138 000	138 000	138 000
Total Current Debt	149 000	218 000	298 000	683 000
Total Equity and Debt	593 000	643 000	718 000	921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,85 %	0,94 %	43,57 %	−82,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,69 %	0,28 %	21,97 %	−42,37 %
Current Ratio	0,29	0,2	0,23	0,4
Quick Ratio	0,29	0,2	0,23	0,4
Equity Ratio	0,75	0,66	0,58	0,26
Gross Profit Margin	23,95 %	20,64 %	40,7 %	−21,51 %