NETWORK INT. AS

0779 OSLO

Finances

Return on Equity

32,77 %

Current Ratio

6,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 627 000	4 748 000	4 973 000	5 739 000
Net Income	2 211 000	2 881 000	2 118 000	−1 826 000
Total Assets	7 801 000	6 506 000	8 341 000	16 733 000
Total Equity	6 748 000	5 536 000	4 155 000	15 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 627 000	4 748 000	4 973 000	5 739 000
Expenditure	2 963 000	2 981 000	2 300 000	1 802 000
Operating Profit	2 664 000	1 767 000	2 672 000	3 938 000
Financial Income	171 000	1 537 000	126 000	164 000
Financial Costs	0	15 000	78 000	5 023 000
Financial Balance	171 000	1 522 000	48 000	−4 859 000
Earnings Before Tax	2 835 000	3 288 000	2 720 000	−921 000
Tax	624 000	407 000	602 000	905 000
Net Income	2 211 000	2 881 000	2 118 000	−1 826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 000	1 300 000	1 400 000	1 500 000
Total Current Assets	6 601 000	5 206 000	6 941 000	15 233 000
Total Assets	7 801 000	6 506 000	8 341 000	16 733 000
Total Retained Equity	6 718 000	5 506 000	4 125 000	15 507 000
Total Equity	6 748 000	5 536 000	4 155 000	15 607 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 053 000	970 000	4 185 000	1 125 000
Total Equity and Debt	7 801 000	6 506 000	8 341 000	16 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	616 000	649 000	688 000	499 000
Other Income	5 010 000	4 100 000	4 284 000	5 240 000
Revenue	5 627 000	4 748 000	4 973 000	5 739 000
Cost of Goods Sold	546 000	567 000	508 000	591 000
Salary Costs	2 251 000	2 263 000	1 602 000	903 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 963 000	2 981 000	2 300 000	1 802 000
Operating Profit	2 664 000	1 767 000	2 672 000	3 938 000
Financial Income	171 000	1 537 000	126 000	164 000
Financial Costs	0	15 000	78 000	5 023 000
Financial Balance	171 000	1 522 000	48 000	−4 859 000
Dividends	0	0	0	0
Net Income	2 211 000	2 881 000	2 118 000	−1 826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 200 000	1 300 000	1 400 000	1 500 000
Total Fixed Assets	1 200 000	1 300 000	1 400 000	1 500 000
Stock	0	0	0	0
Total Investments	1 842 000	1 930 000	4 710 000	11 550 000
Cash, Bank	4 656 000	3 165 000	2 175 000	2 594 000
Total Current Assets	6 601 000	5 206 000	6 941 000	15 233 000
Total Assets	7 801 000	6 506 000	8 341 000	16 733 000
Total Equity	6 748 000	5 536 000	4 155 000	15 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	119 000	0	1 000
Unpaid Taxes	174 000	173 000	197 000	59 000
Dividends	0	0	0	0
Other Current Debt	256 000	271 000	3 387 000	160 000
Total Current Debt	1 053 000	970 000	4 185 000	1 125 000
Total Equity and Debt	7 801 000	6 506 000	8 341 000	16 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,77 %	52,04 %	50,97 %	−11,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,34 %	37,22 %	53,73 %	68,62 %
Current Ratio	6,27	5,37	1,66	13,54
Quick Ratio	6,27	5,37	1,66	13,54
Equity Ratio	0,87	0,85	0,5	0,93
Gross Profit Margin	90,3 %	88,06 %	89,78 %	89,7 %