HARDER AS

9411 HARSTAD

Finances

Share Ownership

Return on Equity

39,1 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 504 000	6 309 000	7 406 000	7 139 000
Net Income	391 000	723 000	934 000	952 000
Total Assets	2 568 000	3 155 000	3 319 000	3 282 000
Total Equity	1 000 000	1 000 000	1 115 000	801 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 504 000	6 309 000	7 406 000	7 139 000
Expenditure	5 991 000	5 371 000	6 179 000	5 911 000
Operating Profit	513 000	939 000	1 226 000	1 229 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	7 000	8 000	12 000	9 000
Financial Balance	−6 000	−8 000	−10 000	−4 000
Earnings Before Tax	506 000	931 000	1 217 000	1 225 000
Tax	115 000	208 000	282 000	273 000
Net Income	391 000	723 000	934 000	952 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	259 000	356 000	481 000
Total Current Assets	2 023 000	2 896 000	2 963 000	2 801 000
Total Assets	2 568 000	3 155 000	3 319 000	3 282 000
Total Retained Equity	895 000	895 000	1 010 000	696 000
Total Equity	1 000 000	1 000 000	1 115 000	801 000
Total Long-Term Debt	115 000	164 000	226 000	291 000
Total Current Debt	1 453 000	1 990 000	1 978 000	2 190 000
Total Equity and Debt	2 568 000	3 155 000	3 319 000	3 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 504 000	6 309 000	7 406 000	6 916 000
Other Income	0	0	0	224 000
Revenue	6 504 000	6 309 000	7 406 000	7 139 000
Cost of Goods Sold	760 000	567 000	653 000	575 000
Salary Costs	3 564 000	3 121 000	3 828 000	3 593 000
Depreciation	107 000	97 000	125 000	154 000
Impairment	0	0	0	0
Expenditure	5 991 000	5 371 000	6 179 000	5 911 000
Operating Profit	513 000	939 000	1 226 000	1 229 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	7 000	8 000	12 000	9 000
Financial Balance	−6 000	−8 000	−10 000	−4 000
Dividends	0	838 000	620 000	950 000
Net Income	391 000	723 000	934 000	952 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	545 000	259 000	356 000	481 000
Total Tangible Assets	545 000	259 000	356 000	481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	545 000	259 000	356 000	481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	665 000	1 959 000	2 130 000	1 784 000
Total Current Assets	2 023 000	2 896 000	2 963 000	2 801 000
Total Assets	2 568 000	3 155 000	3 319 000	3 282 000
Total Equity	1 000 000	1 000 000	1 115 000	801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	115 000	164 000	226 000	291 000
Creditors	97 000	107 000	54 000	45 000
Unpaid Taxes	475 000	499 000	622 000	584 000
Dividends	0	838 000	620 000	950 000
Other Current Debt	880 000	330 000	389 000	375 000
Total Current Debt	1 453 000	1 990 000	1 978 000	2 190 000
Total Equity and Debt	2 568 000	3 155 000	3 319 000	3 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,1 %	72,3 %	83,77 %	118,85 %
Debt-to-Equity Ratio	0,12	0,16	0,2	0,36
Operating Profit Margin	7,89 %	14,88 %	16,55 %	17,22 %
Current Ratio	1,39	1,46	1,5	1,28
Quick Ratio	1,39	1,46	1,5	1,28
Equity Ratio	0,39	0,32	0,34	0,24
Gross Profit Margin	88,31 %	91,01 %	91,18 %	91,95 %