KRINGSJÅ REGNSKAP REIDAR KALAND OLSEN

0490 OSLO

Finances

Share Ownership

Return on Equity

139,19 %

Current Ratio

10,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	752 000	575 000	540 000	655 000
Net Income	650 000	480 000	444 000	537 000
Total Assets	513 000	323 000	153 000	173 000
Total Equity	467 000	291 000	124 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	752 000	575 000	540 000	655 000
Expenditure	102 000	95 000	96 000	118 000
Operating Profit	650 000	480 000	444 000	537 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	650 000	480 000	444 000	537 000
Tax	0	0	0	0
Net Income	650 000	480 000	444 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	37 000	52 000	67 000
Total Current Assets	491 000	286 000	101 000	106 000
Total Assets	513 000	323 000	153 000	173 000
Total Retained Equity	467 000	291 000	124 000	145 000
Total Equity	467 000	291 000	124 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	32 000	29 000	28 000
Total Equity and Debt	513 000	323 000	153 000	173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	752 000	575 000	540 000	655 000
Other Income	0	0	0	0
Revenue	752 000	575 000	540 000	655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	21 000	26 000
Depreciation	15 000	15 000	15 000	8 000
Impairment	0	0	0	0
Expenditure	102 000	95 000	96 000	118 000
Operating Profit	650 000	480 000	444 000	537 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	650 000	480 000	444 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	37 000	52 000	67 000
Total Tangible Assets	22 000	37 000	52 000	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	37 000	52 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	132 000	36 000	28 000
Total Current Assets	491 000	286 000	101 000	106 000
Total Assets	513 000	323 000	153 000	173 000
Total Equity	467 000	291 000	124 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	46 000	32 000	26 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	46 000	32 000	29 000	28 000
Total Equity and Debt	513 000	323 000	153 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,19 %	164,95 %	358,06 %	370,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,44 %	83,48 %	82,22 %	81,98 %
Current Ratio	10,67	8,94	3,48	3,79
Quick Ratio	10,67	8,94	3,48	3,79
Equity Ratio	0,91	0,9	0,81	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %