FINSTAD HAGETUNET BOLIGSAMEIET

0179 OSLO

Finances

Share Ownership

Return on Equity

41,29 %

Current Ratio

6,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 341 000	3 617 000	1 589 000	1 554 000
Net Income	199 000	−158 000	255 000	341 000
Total Assets	548 000	375 000	641 000	473 000
Total Equity	482 000	284 000	442 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 341 000	3 617 000	1 589 000	1 554 000
Expenditure	1 139 000	3 751 000	1 323 000	1 196 000
Operating Profit	203 000	−135 000	266 000	358 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	4 000	24 000	13 000	18 000
Financial Balance	−3 000	−23 000	−11 000	−17 000
Earnings Before Tax	199 000	−158 000	255 000	341 000
Tax	0	0	0	0
Net Income	199 000	−158 000	255 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	79 000	92 000	104 000
Total Current Assets	444 000	295 000	548 000	368 000
Total Assets	548 000	375 000	641 000	473 000
Total Retained Equity	482 000	284 000	442 000	186 000
Total Equity	482 000	284 000	442 000	186 000
Total Long-Term Debt	0	36 000	140 000	240 000
Total Current Debt	66 000	56 000	59 000	46 000
Total Equity and Debt	548 000	375 000	641 000	473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 341 000	3 617 000	1 589 000	1 554 000
Revenue	1 341 000	3 617 000	1 589 000	1 554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	25 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	3 751 000	1 323 000	1 196 000
Operating Profit	203 000	−135 000	266 000	358 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	4 000	24 000	13 000	18 000
Financial Balance	−3 000	−23 000	−11 000	−17 000
Dividends	0	0	0	0
Net Income	199 000	−158 000	255 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	105 000	79 000	92 000	104 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	105 000	79 000	92 000	104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	79 000	92 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	384 000	243 000	495 000	304 000
Total Current Assets	444 000	295 000	548 000	368 000
Total Assets	548 000	375 000	641 000	473 000
Total Equity	482 000	284 000	442 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	36 000	140 000	240 000
Creditors	37 000	6 000	18 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	49 000	41 000	28 000
Total Current Debt	66 000	56 000	59 000	46 000
Total Equity and Debt	548 000	375 000	641 000	473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,29 %	−55,63 %	57,69 %	183,33 %
Debt-to-Equity Ratio	0	0,13	0,32	1,29
Operating Profit Margin	15,14 %	−3,73 %	16,74 %	23,04 %
Current Ratio	6,73	5,27	9,29	8
Quick Ratio	6,73	5,27	9,29	8
Equity Ratio	0,88	0,76	0,69	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table