MG NÆRING KRISTIANSAND AS

0667 OSLO

Finances

Share Ownership

Return on Equity

17,37 %

Current Ratio

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 043 000	3 646 000	3 558 000	3 500 000
Net Income	1 140 000	930 000	665 000	354 000
Total Assets	42 762 000	41 308 000	41 151 000	41 047 000
Total Equity	6 564 000	5 423 000	4 493 000	3 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 043 000	3 646 000	3 558 000	3 500 000
Expenditure	1 511 000	1 325 000	1 509 000	1 524 000
Operating Profit	2 532 000	2 321 000	2 049 000	1 976 000
Financial Income	0	0	0	0
Financial Costs	1 069 000	1 129 000	1 197 000	1 522 000
Financial Balance	−1 069 000	−1 129 000	−1 197 000	−1 522 000
Earnings Before Tax	1 462 000	1 193 000	852 000	454 000
Tax	322 000	262 000	187 000	100 000
Net Income	1 140 000	930 000	665 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 762 000	41 308 000	41 151 000	40 968 000
Total Current Assets	0	0	0	79 000
Total Assets	42 762 000	41 308 000	41 151 000	41 047 000
Total Retained Equity	1 434 000	294 000	−637 000	−1 301 000
Total Equity	6 564 000	5 423 000	4 493 000	3 828 000
Total Long-Term Debt	523 000	32 148 000	30 905 000	29 622 000
Total Current Debt	35 676 000	3 737 000	5 753 000	7 596 000
Total Equity and Debt	42 762 000	41 308 000	41 151 000	41 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 043 000	3 646 000	3 558 000	3 500 000
Revenue	4 043 000	3 646 000	3 558 000	3 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 232 000	1 043 000	1 118 000	1 058 000
Impairment	0	0	0	0
Expenditure	1 511 000	1 325 000	1 509 000	1 524 000
Operating Profit	2 532 000	2 321 000	2 049 000	1 976 000
Financial Income	0	0	0	0
Financial Costs	1 069 000	1 129 000	1 197 000	1 522 000
Financial Balance	−1 069 000	−1 129 000	−1 197 000	−1 522 000
Dividends	0	0	0	0
Net Income	1 140 000	930 000	665 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 762 000	41 308 000	41 151 000	40 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 762 000	41 308 000	41 151 000	40 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 762 000	41 308 000	41 151 000	40 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	79 000
Total Assets	42 762 000	41 308 000	41 151 000	41 047 000
Total Equity	6 564 000	5 423 000	4 493 000	3 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	523 000	32 148 000	30 905 000	29 622 000
Creditors	0	0	77 000	396 000
Unpaid Taxes	111 000	60 000	128 000	0
Dividends	0	0	0	0
Other Current Debt	35 313 000	3 579 000	0	0
Total Current Debt	35 676 000	3 737 000	5 753 000	7 596 000
Total Equity and Debt	42 762 000	41 308 000	41 151 000	41 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,37 %	17,15 %	14,8 %	9,25 %
Debt-to-Equity Ratio	0,08	5,93	6,88	7,74
Operating Profit Margin	62,63 %	63,66 %	57,59 %	56,46 %
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,15	0,13	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %