GASOLIN EIE AS

0351 OSLO

Finances

Share Ownership

Return on Equity

23,74 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 353 000	1 314 000	224 000
Net Income	676 000	301 000	−451 000	110 000
Total Assets	5 250 000	4 169 000	3 704 000	5 985 000
Total Equity	2 847 000	2 705 000	2 923 000	3 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 353 000	1 314 000	224 000
Expenditure	757 000	967 000	1 892 000	88 000
Operating Profit	769 000	386 000	−578 000	136 000
Financial Income	161 000	0	0	52 000
Financial Costs	63 000	0	0	47 000
Financial Balance	98 000	0	0	5 000
Earnings Before Tax	867 000	386 000	−578 000	141 000
Tax	191 000	85 000	−127 000	31 000
Net Income	676 000	301 000	−451 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	1 085 000	1 399 000	3 750 000
Total Current Assets	4 580 000	3 084 000	2 305 000	2 235 000
Total Assets	5 250 000	4 169 000	3 704 000	5 985 000
Total Retained Equity	−5 291 000	−5 433 000	−5 215 000	−4 213 000
Total Equity	2 847 000	2 705 000	2 923 000	3 925 000
Total Long-Term Debt	0	0	0	991 000
Total Current Debt	2 403 000	1 464 000	781 000	1 070 000
Total Equity and Debt	5 250 000	4 169 000	3 704 000	5 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 198 000
Other Income	1 525 000	1 353 000	1 314 000	−973 000
Revenue	1 525 000	1 353 000	1 314 000	224 000
Cost of Goods Sold	−18 000	113 000	95 000	0
Salary Costs	0	0	0	0
Depreciation	375 000	375 000	375 000	0
Impairment	0	0	1 044 000	0
Expenditure	757 000	967 000	1 892 000	88 000
Operating Profit	769 000	386 000	−578 000	136 000
Financial Income	161 000	0	0	52 000
Financial Costs	63 000	0	0	47 000
Financial Balance	98 000	0	0	5 000
Dividends	0	0	0	0
Net Income	676 000	301 000	−451 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	295 000	335 000	274 000	0
Real Eastate	375 000	750 000	1 125 000	3 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	375 000	750 000	1 125 000	3 750 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	670 000	1 085 000	1 399 000	3 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	138 000	142 000	125 000
Total Current Assets	4 580 000	3 084 000	2 305 000	2 235 000
Total Assets	5 250 000	4 169 000	3 704 000	5 985 000
Total Equity	2 847 000	2 705 000	2 923 000	3 925 000
Short-Term Group Debt	2 114 000	1 373 000	707 000	796 000
Total Long-Term Debt	0	0	0	991 000
Creditors	274 000	0	18 000	0
Unpaid Taxes	15 000	62 000	56 000	50 000
Dividends	0	0	0	0
Other Current Debt	0	30 000	0	224 000
Total Current Debt	2 403 000	1 464 000	781 000	1 070 000
Total Equity and Debt	5 250 000	4 169 000	3 704 000	5 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,74 %	11,13 %	−15,43 %	2,8 %
Debt-to-Equity Ratio	0	0	0	0,25
Operating Profit Margin	50,43 %	28,53 %	−43,99 %	60,71 %
Current Ratio	1,91	2,11	2,95	2,09
Quick Ratio	1,91	2,11	2,95	2,09
Equity Ratio	0,54	0,65	0,79	0,66
Gross Profit Margin	101,18 %	91,65 %	92,77 %	100 %